XML 28 R10.htm IDEA: XBRL DOCUMENT v3.25.0.1
Statements Of Consolidated Stockholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Preferred Stock
Treasury Stock, Common
Additional Paid-in Capital
Retained Deficit
Accumulated Other Comprehensive Loss
Noncontrolling Interest in Consolidated Subsidiaries
Beginning Balance at Dec. 31, 2021 $ 7,272.9 $ 4.1 $ 1,546.5 [1] $ (99.9) $ 7,204.3 $ (1,580.9) $ (126.8) $ 325.6
Comprehensive Income (Loss):                
Net Income 791.8         804.1   (12.3)
Other Comprehensive Income (Loss), Net of Tax 89.7         0.0 89.7  
Dividends:                
Common stock (381.7)         (381.7)    
Preferred stock 55.1         55.1    
Treasury Stock, Value, Acquired, Cost Method 19.1             (19.1)
Contribution from noncontrolling interest (6.0)             6.0
Stock issuances:                
Employee stock purchase plan 5.2       5.2      
Long-term incentive plan 14.3       14.3      
401(k) and profit sharing 9.7       9.7      
ATM Program 141.9 0.1     141.8      
Ending Balance at Dec. 31, 2022 $ 7,901.8 $ 4.2 $ 1,546.5 [1] $ (99.9) 7,375.3 (1,213.6) (37.1) 326.4
Stock issuances:                
401(k) and profit sharing plan 337 337 0 0        
ATM Program 5,942 5,942 0 0        
Net Income $ 674.4         714.3    
Other Comprehensive Income (Loss), Net of Tax 3.5         0.0 3.5  
Common stock (414.1)         (414.1)    
Preferred stock 43.8         43.8    
Proceeds from (Payments to) Noncontrolling Interests 2,170.7       809.6     1,361.1
Contribution from noncontrolling interest (233.2)             (233.2)
Distributions to Noncontrolling Interest Holders 14.1             14.1
Equity Units 0.0 $ 0.3 $ (666.5) [1]   666.2      
Employee stock purchase plan 5.9       5.9      
Long-term incentive plan 12.6       12.6      
401(k) and profit sharing 9.9       9.9      
Ending Balance at Dec. 31, 2023 10,136.3 $ 4.5 486.1 [1] $ (99.9) 8,879.5 (967.0) (33.6) 1,866.7
Stock issuances:                
Preferred stock redemption 393.9   $ 393.9 [1]          
Preferred Stock Redemption Premium $ (9.8)         9.8    
401(k) and profit sharing plan 366 366 0 0        
ATM Program 33,899 33,899 0 0        
Stock Issued/Redeemed During the Period, Shares, Equity Units 0 0 (863) 0        
Preferred Stock Shares Redeemed 0 0 (400) 0        
Net Income $ 844.7         760.4    
Other Comprehensive Income (Loss), Net of Tax 3.2         0.0 3.2 0.0
Common stock (483.0)         (483.0)    
Preferred stock 8.1         8.1    
Proceeds from (Payments to) Noncontrolling Interests 50.3              
Contribution from noncontrolling interest (99.5)         0.0   (99.5)
Distributions to Noncontrolling Interest Holders 66.4         0.0   66.4
Equity Units (486.1)   $ (486.1) [1]     0.0    
Employee stock purchase plan 6.4       6.4      
Long-term incentive plan 26.6       26.6      
401(k) and profit sharing 9.2       9.2      
ATM Program 600.0 $ 0.2     599.8      
Ending Balance at Dec. 31, 2024 10,668.3 $ 4.7 $ 0.0 [1] $ (99.9) $ 9,521.5 (711.7) $ (30.4) $ 1,984.1
Stock issuances:                
Preferred Stock Redemption Premium $ (14.0)         $ (14.0)    
401(k) and profit sharing plan 309 309 0 0        
ATM Program 21,144 21,144 0 0        
Preferred Stock Shares Redeemed 0 0 (40) 0        
[1] Series A, Series B and Series C shares had an aggregate liquidation preference of $400M, $500M and $863M, respectively.