XML 21 R10.htm IDEA: XBRL DOCUMENT v3.25.1
Statements Of Consolidated Equity - USD ($)
$ in Millions
Total
Common Stock
Preferred Stock
Treasury Stock, Common
Additional Paid-in Capital
Retained Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Forward March 03
Beginning balance at Dec. 31, 2023 $ 10,136.3 $ 4.5 $ 486.1 $ (99.9) $ 8,879.5 $ (967.0) $ (33.6) $ 1,866.7  
Comprehensive Income:                  
Net Income 400.3         365.0      
Net current-period other comprehensive income (loss) (0.2)           (0.2)    
Other comprehensive income (loss), net of tax (0.2)                
Dividends:                  
Common stock (237.6)         (237.6)      
Preferred stock (8.1)         (8.1)      
Distributions to noncontrolling interests (3.0)             (3.0)  
Stock Issuances:                  
Equity Units (486.1)   (486.1)            
Employee stock purchase plan 1.4       1.4        
Long-term incentive plan (3.3)       3.3        
401(k) and profit sharing 2.6       2.6        
Ending balance at Mar. 31, 2024 9,794.9 4.5 0.0 (99.9) 8,886.8 (861.7) (33.8) 1,899.0  
Stock Issuances:                  
Preferred Stock Redemption Premium (14.0)         (14.0)      
Net income attributable to noncontrolling interest 35.3             35.3  
Beginning balance at Dec. 31, 2024 10,668.3 4.7 0.0 (99.9) 9,521.5 (711.7) (30.4) 1,984.1  
Comprehensive Income:                  
Net Income 526.7         474.8      
Net current-period other comprehensive income (loss) 1.2           1.2    
Other comprehensive income (loss), net of tax 1.2                
Dividends:                  
Common stock (264.5)         (264.5)      
Contributions from noncontrolling interests (34.8)             (34.8)  
Distributions to noncontrolling interests (21.6)             (21.6)  
Stock Issuances:                  
Employee stock purchase plan 1.7       1.7        
Long-term incentive plan (3.3)       (3.3)        
401(k) and profit sharing 2.7       2.7        
Ending balance at Mar. 31, 2025 10,946.0 $ 4.7 $ 0.0 $ (99.9) $ 9,522.6 $ (501.4) $ (29.2) $ 2,049.2  
Stock Issuances:                  
Preferred Stock Redemption Premium 0.0                
Net income attributable to noncontrolling interest $ 51.9                
Common Stock Aggregate Sale Price                 $ 69.7