XML 106 R122.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Millions, unless otherwise specified
Sep. 27, 2014
Sep. 28, 2013
Sep. 29, 2012
Oct. 01, 2011
Assets        
Cash and cash equivalents $ 438 $ 1,145 $ 1,071 $ 716
Accounts receivable, net 1,684 1,497    
Inventories 3,274 2,817    
Other current assets 379 145    
Assets held for sale 446 0    
Total Current Assets 6,221 5,604    
Net Property, Plant and Equipment 5,130 4,053    
Goodwill 6,706 1,902 1,891  
Intangible Assets 5,276 138    
Other Assets 623 480    
Investment in Subsidiaries 0 0    
Total Assets 23,956 12,177 11,896  
Liabilities and Shareholders’ Equity        
Current debt 643 513    
Accounts payable 1,806 1,359    
Other current liabilities 1,207 1,138    
Liabilities held for sale 141 0    
Total Current Liabilities 3,797 3,010    
Long-Term Debt 7,535 1,895    
Deferred Income Taxes 2,450 479    
Other Liabilities 1,270 560    
Total Tyson Shareholders’ Equity 8,890 6,201    
Noncontrolling Interests 14 32    
Total Shareholders’ Equity 8,904 6,233 6,042  
Total Liabilities and Shareholders’ Equity 23,956 12,177    
TFI Parent [Member]
        
Assets        
Cash and cash equivalents 0 0 1 1
Accounts receivable, net 3 0    
Inventories 0 0    
Other current assets 42 351    
Assets held for sale 3      
Total Current Assets 48 351    
Net Property, Plant and Equipment 30 32    
Goodwill 0 0    
Intangible Assets 0 0    
Other Assets 204 895    
Investment in Subsidiaries 20,845 11,975    
Total Assets 21,127 13,253    
Liabilities and Shareholders’ Equity        
Current debt 240 457    
Accounts payable 35 27    
Other current liabilities 4,718 4,625    
Liabilities held for sale 0      
Total Current Liabilities 4,993 5,109    
Long-Term Debt 7,056 1,770    
Deferred Income Taxes 21 24    
Other Liabilities 167 149    
Total Tyson Shareholders’ Equity 8,890 6,201    
Noncontrolling Interests 0 0    
Total Shareholders’ Equity 8,890 6,201    
Total Liabilities and Shareholders’ Equity 21,127 13,253    
TFM Parent, Guarantors [Member]
        
Assets        
Cash and cash equivalents 41 21 9 1
Accounts receivable, net 665 571    
Inventories 1,272 1,039    
Other current assets 78 88    
Assets held for sale 0      
Total Current Assets 2,056 1,719    
Net Property, Plant and Equipment 932 891    
Goodwill 881 881    
Intangible Assets 15 21    
Other Assets 148 162    
Investment in Subsidiaries 2,049 2,035    
Total Assets 6,081 5,709    
Liabilities and Shareholders’ Equity        
Current debt 0 132    
Accounts payable 755 575    
Other current liabilities 235 200    
Liabilities held for sale 0      
Total Current Liabilities 990 907    
Long-Term Debt 2 679    
Deferred Income Taxes 96 93    
Other Liabilities 125 155    
Total Tyson Shareholders’ Equity 4,868 3,875    
Noncontrolling Interests 0 0    
Total Shareholders’ Equity 4,868 3,875    
Total Liabilities and Shareholders’ Equity 6,081 5,709    
Non-Guarantors [Member]
        
Assets        
Cash and cash equivalents 397 1,124 1,061 714
Accounts receivable, net 1,016 926    
Inventories 2,002 1,778    
Other current assets 379 117    
Assets held for sale 443      
Total Current Assets 4,237 3,945    
Net Property, Plant and Equipment 4,168 3,130    
Goodwill 5,825 1,021    
Intangible Assets 5,261 117    
Other Assets 326 244    
Investment in Subsidiaries 0 0    
Total Assets 19,817 8,457    
Liabilities and Shareholders’ Equity        
Current debt 403 251    
Accounts payable 1,016 757    
Other current liabilities 921 901    
Liabilities held for sale 141      
Total Current Liabilities 2,481 1,909    
Long-Term Debt 532 241    
Deferred Income Taxes 2,333 362    
Other Liabilities 978 282    
Total Tyson Shareholders’ Equity 13,479 5,631    
Noncontrolling Interests 14 32    
Total Shareholders’ Equity 13,493 5,663    
Total Liabilities and Shareholders’ Equity 19,817 8,457    
Eliminations [Member]
        
Assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Inventories 0 0    
Other current assets (120) (411)    
Assets held for sale 0      
Total Current Assets (120) (411)    
Net Property, Plant and Equipment 0 0    
Goodwill 0 0    
Intangible Assets 0 0    
Other Assets (55) (821)    
Investment in Subsidiaries (22,894) (14,010)    
Total Assets (23,069) (15,242)    
Liabilities and Shareholders’ Equity        
Current debt 0 (327)    
Accounts payable 0 0    
Other current liabilities (4,667) (4,588)    
Liabilities held for sale 0      
Total Current Liabilities (4,667) (4,915)    
Long-Term Debt (55) (795)    
Deferred Income Taxes 0 0    
Other Liabilities 0 (26)    
Total Tyson Shareholders’ Equity (18,347) (9,506)    
Noncontrolling Interests 0 0    
Total Shareholders’ Equity (18,347) (9,506)    
Total Liabilities and Shareholders’ Equity $ (23,069) $ (15,242)