XML 25 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Condensed Consolidating Statement Of Income and Comprehensive Income) (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 9 Months Ended
Jun. 28, 2014
Jun. 29, 2013
Jun. 28, 2014
Jun. 29, 2013
Condensed Financial Statements, Captions [Line Items]        
Sales $ 9,682 $ 8,731 $ 27,475 $ 25,480
Cost of Sales 9,045 8,049 25,502 23,791
Gross Profit 637 682 1,973 1,689
Selling, general and administrative 286 263 849 730
Operating Income 351 419 1,124 959
Other (Income) Expense:        
Interest expense, net 24 34 72 104
Other, net 17 0 18 (19)
Equity in net earnings of subsidiaries 0 0 0 0
Total Other (Income) Expense 41 [1] 34 90 [1] 85 [2]
Income from Continuing Operations before Income Taxes 310 385 1,034 874
Income Tax Expense 52 136 314 285
Income from Continuing Operations 258 249 720 589
Loss from Discontinued Operation, Net of Tax 0 (4) 0 (70)
Net Income 258 245 720 519
Less: Net income (loss) attributable to noncontrolling interest (2) (4) (7) 2
Net Income Attributable to Tyson 260 249 727 517
Comprehensive Income 265 216 732 460
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests (2) (4) (7) 2
Comprehensive Income Attributable to Tyson 267 220 739 458
TFI Parent [Member]
        
Condensed Financial Statements, Captions [Line Items]        
Sales 114 142 429 318
Cost of Sales 14 8 35 35
Gross Profit 100 134 394 283
Selling, general and administrative 16 19 67 51
Operating Income 84 115 327 232
Other (Income) Expense:        
Interest expense, net 23 9 13 26
Other, net 22 0 29 4
Equity in net earnings of subsidiaries (229) (181) (532) (381)
Total Other (Income) Expense (184) (172) (490) (351)
Income from Continuing Operations before Income Taxes 268 287 817 583
Income Tax Expense 8 38 90 66
Income from Continuing Operations 260 249 727 517
Loss from Discontinued Operation, Net of Tax 0 0 0 0
Net Income 260 249 727 517
Less: Net income (loss) attributable to noncontrolling interest 0 0 0 0
Net Income Attributable to Tyson 260 249 727 517
Comprehensive Income 265 216 732 460
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income Attributable to Tyson 265 216 732 460
TFM Parent, Guarantors [Member]
        
Condensed Financial Statements, Captions [Line Items]        
Sales 5,807 4,908 16,023 14,210
Cost of Sales 5,559 4,679 15,338 13,696
Gross Profit 248 229 685 514
Selling, general and administrative 55 54 167 151
Operating Income 193 175 518 363
Other (Income) Expense:        
Interest expense, net 0 15 49 46
Other, net 1 (1) 0 (1)
Equity in net earnings of subsidiaries (18) (15) (30) (29)
Total Other (Income) Expense (17) (1) 19 16
Income from Continuing Operations before Income Taxes 210 176 499 347
Income Tax Expense 62 56 158 109
Income from Continuing Operations 148 120 341 238
Loss from Discontinued Operation, Net of Tax 0 0 0 0
Net Income 148 120 341 238
Less: Net income (loss) attributable to noncontrolling interest 0 0 0 0
Net Income Attributable to Tyson 148 120 341 238
Comprehensive Income 156 103 348 202
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income Attributable to Tyson 156 103 348 202
Non-Guarantors [Member]
        
Condensed Financial Statements, Captions [Line Items]        
Sales 4,234 4,081 12,380 11,957
Cost of Sales 3,945 3,762 11,486 11,065
Gross Profit 289 319 894 892
Selling, general and administrative 215 190 615 528
Operating Income 74 129 279 364
Other (Income) Expense:        
Interest expense, net 1 10 10 32
Other, net (6) 1 (11) (22)
Equity in net earnings of subsidiaries 0 0 0 0
Total Other (Income) Expense (5) 11 (1) 10
Income from Continuing Operations before Income Taxes 79 118 280 354
Income Tax Expense (18) 42 66 110
Income from Continuing Operations 97 76 214 244
Loss from Discontinued Operation, Net of Tax 0 (4) 0 (70)
Net Income 97 72 214 174
Less: Net income (loss) attributable to noncontrolling interest (2) (4) (7) 2
Net Income Attributable to Tyson 99 76 221 172
Comprehensive Income 106 49 220 80
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests (2) (4) (7) 2
Comprehensive Income Attributable to Tyson 108 53 227 78
Eliminations [Member]
        
Condensed Financial Statements, Captions [Line Items]        
Sales (473) (400) (1,357) (1,005)
Cost of Sales (473) (400) (1,357) (1,005)
Gross Profit 0 0 0 0
Selling, general and administrative 0 0 0 0
Operating Income 0 0 0 0
Other (Income) Expense:        
Interest expense, net 0 0 0 0
Other, net 0 0 0 0
Equity in net earnings of subsidiaries 247 196 562 410
Total Other (Income) Expense 247 196 562 410
Income from Continuing Operations before Income Taxes (247) (196) (562) (410)
Income Tax Expense 0 0 0 0
Income from Continuing Operations (247) (196) (562) (410)
Loss from Discontinued Operation, Net of Tax 0 0 0 0
Net Income (247) (196) (562) (410)
Less: Net income (loss) attributable to noncontrolling interest 0 0 0 0
Net Income Attributable to Tyson (247) (196) (562) (410)
Comprehensive Income (262) (152) (568) (282)
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income Attributable to Tyson $ (262) $ (152) $ (568) $ (282)
[1] Operating income in Other includes $7 million related to third party transaction fees and Other (Income) Expense includes $22 million related to costs associated with bridge financing facilities, both incurred as part of the Hillshire acquisition.
[2] Includes $19 million related to the recognized currency translation adjustment gain