XML 118 R120.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Oct. 03, 2015
Sep. 27, 2014
Sep. 28, 2013
Sep. 29, 2012
Assets        
Cash and cash equivalents $ 688 $ 438 $ 1,145 $ 1,071
Accounts receivable, net 1,620 1,684    
Inventories 2,878 3,274    
Other current assets 195 379    
Assets held for sale 0 446    
Total Current Assets 5,381 6,221    
Net Property, Plant and Equipment 5,176 5,130    
Goodwill 6,667 6,706 1,902  
Intangible Assets 5,168 5,276    
Other Assets 612 623    
Investment in Subsidiaries 0 0    
Total Assets 23,004 23,956 12,177  
Liabilities and Shareholders’ Equity        
Current debt 715 643    
Accounts payable 1,662 1,806    
Other current liabilities 1,158 1,207    
Liabilities held for sale 0 141    
Total Current Liabilities 3,535 3,797    
Long-Term Debt 6,010 7,535    
Deferred Income Taxes 2,449 2,450    
Other Liabilities 1,304 1,270    
Total Tyson Shareholders’ Equity 9,691 8,890    
Noncontrolling Interests 15 14    
Total Shareholders’ Equity 9,706 8,904 6,233  
Total Liabilities and Shareholders’ Equity 23,004 23,956    
TFI Parent [Member]        
Assets        
Cash and cash equivalents 0 0 0 1
Accounts receivable, net 0 3    
Inventories 1 0    
Other current assets 43 42    
Assets held for sale 0 3    
Total Current Assets 44 48    
Net Property, Plant and Equipment 26 30    
Goodwill 0 0    
Intangible Assets 0 0    
Other Assets 129 204    
Investment in Subsidiaries 21,850 20,845    
Total Assets 22,049 21,127    
Liabilities and Shareholders’ Equity        
Current debt 710 240    
Accounts payable 28 35    
Other current liabilities 5,930 4,718    
Liabilities held for sale 0 0    
Total Current Liabilities 6,668 4,993    
Long-Term Debt 5,498 7,056    
Deferred Income Taxes 0 21    
Other Liabilities 192 167    
Total Tyson Shareholders’ Equity 9,691 8,890    
Noncontrolling Interests 0 0    
Total Shareholders’ Equity 9,691 8,890    
Total Liabilities and Shareholders’ Equity 22,049 21,127    
TFM Parent, Guarantors [Member]        
Assets        
Cash and cash equivalents 12 41 21 9
Accounts receivable, net 578 665    
Inventories 1,009 1,272    
Other current assets 91 78    
Assets held for sale 0 0    
Total Current Assets 1,690 2,056    
Net Property, Plant and Equipment 975 932    
Goodwill 881 881    
Intangible Assets 10 15    
Other Assets 146 148    
Investment in Subsidiaries 2,177 2,049    
Total Assets 5,879 6,081    
Liabilities and Shareholders’ Equity        
Current debt 1 0    
Accounts payable 698 755    
Other current liabilities 152 235    
Liabilities held for sale 0 0    
Total Current Liabilities 851 990    
Long-Term Debt 1 2    
Deferred Income Taxes 98 96    
Other Liabilities 118 125    
Total Tyson Shareholders’ Equity 4,811 4,868    
Noncontrolling Interests 0 0    
Total Shareholders’ Equity 4,811 4,868    
Total Liabilities and Shareholders’ Equity 5,879 6,081    
Non-Guarantors [Member]        
Assets        
Cash and cash equivalents 676 397 1,124 1,061
Accounts receivable, net 1,042 1,016    
Inventories 1,868 2,002    
Other current assets 147 379    
Assets held for sale 0 443    
Total Current Assets 3,733 4,237    
Net Property, Plant and Equipment 4,175 4,168    
Goodwill 5,786 5,825    
Intangible Assets 5,158 5,261    
Other Assets 337 326    
Investment in Subsidiaries 0 0    
Total Assets 19,189 19,817    
Liabilities and Shareholders’ Equity        
Current debt 22 403    
Accounts payable 936 1,016    
Other current liabilities 939 921    
Liabilities held for sale 0 141    
Total Current Liabilities 1,897 2,481    
Long-Term Debt 511 532    
Deferred Income Taxes 2,351 2,333    
Other Liabilities 994 978    
Total Tyson Shareholders’ Equity 13,421 13,479    
Noncontrolling Interests 15 14    
Total Shareholders’ Equity 13,436 13,493    
Total Liabilities and Shareholders’ Equity 19,189 19,817    
Eliminations [Member]        
Assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Inventories 0 0    
Other current assets (86) (120)    
Assets held for sale 0 0    
Total Current Assets (86) (120)    
Net Property, Plant and Equipment 0 0    
Goodwill 0 0    
Intangible Assets 0 0    
Other Assets 0 (55)    
Investment in Subsidiaries (24,027) (22,894)    
Total Assets (24,113) (23,069)    
Liabilities and Shareholders’ Equity        
Current debt (18) 0    
Accounts payable 0 0    
Other current liabilities (5,863) (4,667)    
Liabilities held for sale 0 0    
Total Current Liabilities (5,881) (4,667)    
Long-Term Debt 0 (55)    
Deferred Income Taxes 0 0    
Other Liabilities 0 0    
Total Tyson Shareholders’ Equity (18,232) (18,347)    
Noncontrolling Interests 0 0    
Total Shareholders’ Equity (18,232) (18,347)    
Total Liabilities and Shareholders’ Equity $ (24,113) $ (23,069)