XML 89 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions and Dispositions (Tables)
3 Months Ended
Dec. 27, 2014
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed at the acquisition date. Certain estimated values for the acquisition, including goodwill, intangible assets, plant property and equipment, and deferred taxes, are not yet finalized and the preliminary purchase price allocations are subject to change as we complete our analysis of the fair value at the date of acquisition. The purchase price was allocated based on information available at acquisition date. During the quarter ended December 27, 2014, we recorded measurement period adjustments, which reduced goodwill by $5 million, after obtaining additional information regarding, among other things, asset valuations and liabilities assumed. The amount was not considered material and therefore prior periods have not been revised.
 
in millions
 
Cash and cash equivalents
 
$
72

Accounts receivable
 
236

Inventories
 
418

Other current assets
 
343

Property, Plant and Equipment
 
1,303

Goodwill
 
4,799

Intangible Assets
 
5,141

Other Assets
 
66

Accounts payable
 
(347
)
Other current liabilities
 
(328
)
Long-Term Debt
 
(869
)
Deferred Income Taxes
 
(2,072
)
Other Liabilities
 
(518
)
Net assets acquired
 
$
8,244

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The fair value of identifiable intangible assets is as follows (in millions):
Intangible Asset Category
 
Type
 
Life in Years
 
Fair Value
Brands & trademarks
 
Non-amortizable
 
Indefinite
 
$
4,062

Brands & trademarks
 
Amortizable
 
20 years
 
532

Customer relationships
 
Amortizable
 
Weighted average life of 16 years
 
541

Non-compete agreements
 
Amortizable
 
1 year
 
6

Total identifiable intangible assets
 
 
 
 
 
$
5,141

Schedule of Indefinite-lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The fair value of identifiable intangible assets is as follows (in millions):
Intangible Asset Category
 
Type
 
Life in Years
 
Fair Value
Brands & trademarks
 
Non-amortizable
 
Indefinite
 
$
4,062

Brands & trademarks
 
Amortizable
 
20 years
 
532

Customer relationships
 
Amortizable
 
Weighted average life of 16 years
 
541

Non-compete agreements
 
Amortizable
 
1 year
 
6

Total identifiable intangible assets
 
 
 
 
 
$
5,141

Business Acquisition, Pro Forma Information [Table Text Block]
The pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results of operations as they would have been had the acquisition occurred on the assumed date, nor is it necessarily an indication of future operating results. The pro forma results for the three months ended December 28, 2013 include a nonrecurring tax benefit of $46 million recognized by Hillshire Brands primarily related to the release of valuation allowances on state deferred tax assets.
in millions
 
 
 
December 28, 2013
Pro forma sales
 
$
9,817

Pro forma net income from continuing operations attributable to Tyson
 
$
338

Pro forma net income per diluted share from continuing operations attributable to Tyson
 
$
0.81

Summary of Net Assets and Liabilities Held for Sale
The following table summarizes the net assets and liabilities held for sale (in millions):
 
December 27, 2014
 
September 27, 2014
Assets held for sale:
 
 
 
Accounts receivable, net
$
23

 
$
74

Inventories
77

 
141

Other current assets
17

 
72

Net property, plant and equipment
76

 
132

Goodwill
14

 
16

Other assets
6

 
11

Total assets held for sale
$
213

 
$
446

Liabilities held for sale:
 
 
 
Current debt
$

 
$
32

Accounts payable
33

 
61

Other current liabilities
12

 
27

Long-term debt

 
9

Deferred income taxes
8

 
12

Other Liabilities
1

 

Total liabilities held for sale
$
54

 
$
141