XML 89 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions and Dispositions (Tables)
6 Months Ended
Mar. 28, 2015
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed at the acquisition date. Certain estimated values for the acquisition, including goodwill, intangible assets, property, plant and equipment, and deferred taxes, are not yet finalized and the preliminary purchase price allocations are subject to change as we complete our analysis of the fair value at the date of acquisition. The purchase price was allocated based on information available at the acquisition date. During the first six months of fiscal 2015, we recorded measurement period adjustments, which reduced goodwill by $15 million, after obtaining additional information regarding, among other things, asset valuations and liabilities assumed. The amount was not considered material and therefore prior periods have not been revised.
 
in millions
 
Cash and cash equivalents
 
$
72

Accounts receivable
 
236

Inventories
 
414

Other current assets
 
337

Property, Plant and Equipment
 
1,301

Goodwill
 
4,789

Intangible Assets
 
5,141

Other Assets
 
65

Accounts payable
 
(347
)
Other current liabilities
 
(326
)
Long-Term Debt
 
(869
)
Deferred Income Taxes
 
(2,072
)
Other Liabilities
 
(497
)
Net assets acquired
 
$
8,244

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The fair value of identifiable intangible assets is as follows (in millions):
Intangible Asset Category
 
Type
 
Life in Years
 
Fair Value
Brands & trademarks
 
Non-amortizable
 
Indefinite
 
$
4,062

Brands & trademarks
 
Amortizable
 
20 years
 
532

Customer relationships
 
Amortizable
 
Weighted average life of 16 years
 
541

Non-compete agreements
 
Amortizable
 
One year
 
6

Total identifiable intangible assets
 
 
 
 
 
$
5,141

Schedule of Indefinite-lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The fair value of identifiable intangible assets is as follows (in millions):
Intangible Asset Category
 
Type
 
Life in Years
 
Fair Value
Brands & trademarks
 
Non-amortizable
 
Indefinite
 
$
4,062

Brands & trademarks
 
Amortizable
 
20 years
 
532

Customer relationships
 
Amortizable
 
Weighted average life of 16 years
 
541

Non-compete agreements
 
Amortizable
 
One year
 
6

Total identifiable intangible assets
 
 
 
 
 
$
5,141

Business Acquisition, Pro Forma Information [Table Text Block]
The pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results of operations as they would have been had the acquisition occurred on the assumed date, nor is it necessarily an indication of future operating results. The pro forma results for the six months ended March 29, 2014 include a nonrecurring tax benefit of $46 million recognized by Hillshire Brands primarily related to the release of valuation allowances on state deferred tax assets.
in millions
Three Months Ended
 
Six Months Ended
 
March 29, 2014
 
March 29, 2014
Pro forma sales
$
9,970

 
$
19,787

Pro forma net income from continuing operations attributable to Tyson
$
223

 
$
561

Pro forma net income per diluted share from continuing operations attributable to Tyson
$
0.53

 
$
1.34

Summary of Net Assets and Liabilities Held for Sale
The following table summarizes the net assets and liabilities held for sale (in millions):
 
March 28, 2015
 
September 27, 2014
Assets held for sale:
 
 
 
Accounts receivable, net
$
17

 
$
74

Inventories
76

 
141

Other current assets
15

 
72

Net property, plant and equipment
75

 
132

Goodwill
14

 
16

Other assets
8

 
11

Total assets held for sale
$
205

 
$
446

Liabilities held for sale:
 
 
 
Current debt
$

 
$
32

Accounts payable
25

 
61

Other current liabilities
14

 
27

Long-term debt

 
9

Deferred income taxes
10

 
12

Total liabilities held for sale
$
49

 
$
141