XML 38 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisition and Dispositions (Tables)
 9 Months Ended
Jul. 01, 2017
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the preliminary purchase price allocation and fair values of the assets acquired and liabilities assumed at the acquisition date. Certain estimated values for the acquisition, including goodwill, intangible assets, inventory, property, plant and equipment, and deferred income taxes, are not yet finalized and are subject to revision as additional information becomes available and more detailed analyses are completed.
 
in millions
 
Cash and cash equivalents
 
$
126

Accounts receivable
 
80

Inventories
 
272

Other current assets
 
5

Property, Plant and Equipment
 
306

Goodwill
 
2,922

Intangible Assets
 
1,601

Current debt
 
(1,148
)
Accounts payable
 
(114
)
Other current liabilities
 
(90
)
Tax receivable agreement (TRA) due to former shareholders
 
(223
)
Long-Term Debt
 
(33
)
Deferred Income Taxes
 
(492
)
Other Liabilities
 
(5
)
Net assets acquired
 
$
3,207
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The fair value of identifiable intangible assets is as follows:
 
 
 
 
 
 
in millions

Intangible Asset Category
 
Type
 
Life in Years
 
Fair Value
Brands & Trademarks
 
Amortizable
 
Weighted Average of 15 years
 
$
380

Customer Relationships
 
Amortizable
 
Weighted Average of 17 years
 
1,221

Total identifiable intangible assets
 
 
 
 
 
$
1,601
Business Acquisition, Pro Forma Information [Table Text Block]
These pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results of operations as they would have been had the acquisitions occurred on the assumed dates, nor is it necessarily an indication of future operating results.
in millions (unaudited)
Three Months Ended
 
Nine Months Ended
 
July 1, 2017
 
July 2, 2016
 
July 1, 2017
 
July 2, 2016
Pro forma sales
$
10,117

 
$
9,769

 
$
29,185

 
$
28,861

Pro forma net income attributable to Tyson
491

 
530

 
1,434

 
1,313

Pro forma net income per diluted share attributable to Tyson
$
1.33

 
$
1.36

 
$
3.87

 
$
3.34
Disposal Groups, Including Discontinued Operations [Table Text Block]
The following table summarizes the net assets and liabilities held for sale:
 
in millions

 
July 1, 2017
Assets held for sale:
 
Accounts receivable, net
$
3

Inventories
105

Net Property, Plant and Equipment
185

Goodwill
327

Intangible Assets
241

Total assets held for sale
$
861

Liabilities held for sale:
 
Accounts payable
$
2

Other current liabilities
2

Deferred Income Taxes
19

Total liabilities held for sale
$
23