XML 55 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Dispositions (Tables)
 3 Months Ended
Dec. 30, 2017
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the purchase price allocation and fair values of the assets acquired and liabilities assumed at the acquisition date of AdvancePierre. Certain estimated values for the acquisition, including goodwill, intangible assets, property, plant and equipment, and deferred income taxes, are not yet finalized and are subject to revision as additional information becomes available and more detailed analyses are completed. The purchase price was allocated based on information available at acquisition date. During the first quarter of fiscal 2018, we recorded measurement period adjustments which decreased goodwill by $2 million, primarily related to updated information related to income taxes.
 
in millions
 
Cash and cash equivalents
 
$
126

Accounts receivable
 
80

Inventories
 
272

Other current assets
 
5

Property, Plant and Equipment
 
302

Goodwill
 
2,980

Intangible Assets
 
1,515

Current debt
 
(1,148
)
Accounts payable
 
(114
)
Other current liabilities
 
(97
)
Tax receivable agreement ("TRA") due to former shareholders
 
(223
)
Long-Term Debt
 
(33
)
Deferred Income Taxes
 
(455
)
Other Liabilities
 
(3
)
Net assets acquired
 
$
3,207
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The fair value of identifiable intangible assets is as follows:
 
 
 
 
 
 
in millions

Intangible Asset Category
 
Type
 
Life in Years
 
Fair Value
Brands & Trademarks
 
Amortizable
 
Weighted Average of 15 years
 
$
390

Customer Relationships
 
Amortizable
 
Weighted Average of 15 years
 
1,125

Total identifiable intangible assets
 
 
 
 
 
$
1,515
Business Acquisition, Pro Forma Information [Table Text Block]
These pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results of operations as they would have been had the acquisitions occurred on the assumed dates, nor is it necessarily an indication of future operating results.
in millions (unaudited)
Three Months Ended
 
December 31, 2016
Pro forma sales
$
9,587

Pro forma net income attributable to Tyson
599

Pro forma net income per diluted share attributable to Tyson
$
1.61
Disposal Groups, Including Discontinued Operations [Table Text Block]
The following table summarizes the net assets and liabilities held for sale:
 
 
in millions

 
December 30, 2017
September 30, 2017
Assets held for sale:
 
 
Accounts receivable, net
$
2

$
2

Inventories
66

109

Net Property, Plant and Equipment
182

192

Other current assets
1

1

Goodwill
268

312

Intangible Assets, net
191

191

Total assets held for sale
$
710

$
807

Liabilities held for sale:
 
 
Accounts payable
$
1

$
1

Other current liabilities
5

3

Total liabilities held for sale
$
6

$
4