XML 76 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2021
Rouse Services LLC [Member]  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

    

December 8, 2020

Total cash consideration paid

$

249,537

Equity consideration paid for pre-combination services

 

1,459

Final purchase price

$

250,996

Rouse purchase price allocation

    

December 8, 2020

Purchase price

$

250,996

 

  

Assets acquired:

 

  

Cash and cash equivalents

$

226

Trade and other receivables

 

4,601

Other current assets

159

Property, plant and equipment

 

1,171

Other non-current assets

 

3,741

Deferred tax assets

 

7,584

Intangible assets

 

79,300

 

  

Liabilities assumed:

 

  

Trade and other liabilities

 

5,630

Other non-current liabilities

3,188

Deferred tax liabilities

 

936

Fair value of identifiable net assets acquired

 

87,028

Goodwill acquired on acquisition

$

163,968

Schedule of fair values of the identifiable intangible assets acquired and their related estimated useful lives

Fair value

Weighted average

Asset

at acquisition

amortization period

Customer relationships

$

71,000

15 years

Software and technology assets

7,500

4 years

Trade names and trademarks

800

2 years

Total

$

79,300

13.8 years

SmartEquip [Member]  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Purchase price

$

173,743

 

  

Assets acquired:

 

  

Cash and cash equivalents

$

2,039

Trade and other receivables

 

2,926

Other current assets

486

Property, plant and equipment

 

120

Other non-current assets

 

75

Deferred tax assets

 

8,932

Intangible assets

 

71,700

 

  

Liabilities assumed:

 

  

Trade and other liabilities

 

1,239

Deferred revenue

3,565

Other non-current liabilities

119

Deferred tax liabilities

 

18,192

Fair value of identifiable net assets acquired

 

63,163

Goodwill acquired on acquisition

$

110,580

Schedule of fair values of the identifiable intangible assets acquired and their related estimated useful lives

Fair value

Weighted average

Asset

at acquisition

amortization period

Customer relationships

$

50,700

4 - 15 years

Software and technology assets

18,900

7 years

Trade names and trademarks

1,000

3 years

Backlog

1,100

2 years

Total

$

71,700

11.3 years