XML 91 R52.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt  
Schedule of Debt

    

Carrying amount

December 31, 

December 31, 

    

2021

    

2020

Short-term debt

$

6,147

$

29,145

Long-term debt:

 

  

 

  

Term loan and long-term revolver loans:

 

  

 

  

Term loan denominated in Canadian dollars, secured, bearing interest at a weighted average rate of 2.61%, due in monthly installments of interest only, maturing in September 2026

 

93,283

 

98,420

Long-term revolver loan denominated in Canadian dollars, secured, bearing interest at a weighted average rate of 2.61%, due in monthly installments of interest only, maturing in September 2026

 

46,206

 

46,184

Long-term revolver loan denominated in Canadian dollars, secured, bearing interest at a weighted average rate of 2.25%, due in monthly installments of interest only, maturing in September 2026

 

56,492

 

Long-term revolver loan denominated in U.S. dollars, secured, bearing interest at a weighted average rate of 1.82%, due in monthly installments of interest only, maturing in September 2026

 

117,000

 

Less: unamortized debt issue costs

 

(463)

 

(690)

Senior unsecured notes:

 

 

Bearing interest at 5.375% due in semi-annual installments, with the full amount of principal due in January 2025 (the "2016 Notes")

 

500,000

 

500,000

Less: unamortized debt issue costs

 

(5,469)

 

(7,266)

Bearing interest at 4.75% due in semi-annual installments, with the full amount of principal due in December 2031 (the "2021 USD Notes")

600,000

Less: unamortized debt issue costs

(1,948)

Bearing interest at 4.95% due in semi-annual installments, with the full amount of principal due in December 2029 (the "2021 CAD Notes")

333,464

Less: unamortized debt issue costs

(1,127)

Total long-term debt

 

1,737,438

 

636,648

Total debt

$

1,743,585

$

665,793

Long-term debt:

 

  

 

  

Current portion

$

3,498

$

10,360

Non-current portion

 

1,733,940

 

626,288

Total long-term debt

$

1,737,438

$

636,648

Schedule Of Future Principal Loan Repayments

    

Face value

2022

 

$

3,498

2023

 

4,664

2024

 

4,664

2025

 

504,664

2026

295,492

Thereafter

 

933,464

$

1,746,446