XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Temporary Equity and Stockholders' Equity - USD ($)
$ in Millions
Total
Senior A Senior Preferred Shares
Redeemable non- controlling interest
Common stock and additional paid-in capital
Retained earnings
Accumulated other comprehensive loss
Non- controlling interest
Beginning balance (in shares) at Dec. 31, 2023   485,000,000          
Beginning balance at Dec. 31, 2023   $ 482.0 $ 8.4        
Ending balance (in shares) at Mar. 31, 2024   485,000,000          
Ending balance at Mar. 31, 2024   $ 482.0 8.4        
Beginning balance (in shares) at Dec. 31, 2023       182,843,942      
Beginning balance at Dec. 31, 2023 $ 5,019.0     $ 4,142.2 $ 918.5 $ (44.0) $ 2.3
Increase (Decrease) in Equity              
Net income (loss) 107.4       107.4    
Other comprehensive income (loss) (25.0)         (25.0)  
Share-based payments expense 14.1     $ 14.1      
Issuance of common stock (in shares)       766,482      
Issuance of common stock 22.1     $ 22.1      
Tax withholding related to vesting of share units (11.2)     (11.2)      
Series A Senior Preferred Share dividends (8.5) $ (1.8)     (8.5)    
Common stock dividends and dividend equivalents (49.3)     $ 0.4 (49.7)    
Ending balance (in shares) at Mar. 31, 2024       183,610,424      
Ending balance at Mar. 31, 2024 $ 5,068.6     $ 4,167.6 967.7 (69.0) 2.3
Beginning balance (in shares) at Dec. 31, 2024   485,000,000          
Beginning balance at Dec. 31, 2024   $ 482.0 8.1        
Increase (Decrease) in Temporary Equity              
Net income (loss)     (0.1)        
Ending balance (in shares) at Mar. 31, 2025 485,000,000 485,000,000          
Ending balance at Mar. 31, 2025   $ 482.0 $ 8.0        
Beginning balance (in shares) at Dec. 31, 2024       184,732,582      
Beginning balance at Dec. 31, 2024 $ 5,226.3     $ 4,258.5 1,090.3 (124.8) 2.3
Increase (Decrease) in Equity              
Net income (loss) 113.4       113.4    
Other comprehensive income (loss) 10.5         10.4 0.1
Share-based payments expense 13.6     $ 13.6      
Issuance of common stock (in shares)       415,425      
Issuance of common stock 4.3     $ 4.3      
Tax withholding related to vesting of share units (20.1)     (20.1)      
Series A Senior Preferred Share dividends (8.6) $ (1.9)     (8.6)    
Common stock dividends and dividend equivalents (53.5)     $ 0.3 (53.8)    
Ending balance (in shares) at Mar. 31, 2025       185,148,007      
Ending balance at Mar. 31, 2025 $ 5,285.9     $ 4,256.6 $ 1,141.3 $ (114.4) $ 2.4