XML 160 R119.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments in subsidiaries - Assets acquired and liabilities assumed in current fiscal year (Details) - CAD ($)
$ in Thousands
Sep. 30, 2022
Jul. 29, 2022
May 31, 2022
Oct. 28, 2021
Sep. 30, 2021
Disclosure of detailed information about borrowings [line items]          
Current assets $ 171,269       $ 17,746
PP&E (Note 6) 8,164       1,869
Right-of-use assets (Note 7) 22,114       4,982
Contract costs 979        
Intangible assets (Note 9) 110,647       22,107
Other long-term assets 18,698        
Goodwill 630,848       75,697
Current liabilities (164,100)       (11,859)
Long-term debt (162,640)        
Lease liabilities (23,181)       (5,733)
Deferred tax liabilities (15,954)        
Retirement benefits obligations (Note 17) (10,192)        
Identifiable assets acquired, net, excluding cash and cash equivalents 586,652       105,558
Cash acquired 71,966       5,955
Net assets acquired 658,618       111,513
Consideration paid 639,192       104,148
Consideration payable 19,426       $ 7,365
CMC          
Disclosure of detailed information about borrowings [line items]          
Current assets 46,900        
PP&E (Note 6) 1,556        
Right-of-use assets (Note 7) 3,353        
Contract costs 979        
Intangible assets (Note 9) 20,657        
Other long-term assets 2,336        
Goodwill 93,638        
Current liabilities (41,055)        
Long-term debt (37,937)        
Lease liabilities (3,920)        
Deferred tax liabilities (2,706)        
Retirement benefits obligations (Note 17) 0        
Identifiable assets acquired, net, excluding cash and cash equivalents 83,801        
Cash acquired 7,099        
Net assets acquired 90,900     $ 90,900  
Consideration paid 79,291        
Consideration payable 11,609        
Umanis          
Disclosure of detailed information about borrowings [line items]          
Current assets 106,102        
PP&E (Note 6) 5,179        
Right-of-use assets (Note 7) 12,855        
Contract costs 0        
Intangible assets (Note 9) 62,337        
Other long-term assets 16,362        
Goodwill 391,026        
Current liabilities (96,141)        
Long-term debt (77,973)        
Lease liabilities (12,919)        
Deferred tax liabilities (12,688)        
Retirement benefits obligations (Note 17) (9,743)        
Identifiable assets acquired, net, excluding cash and cash equivalents 384,397        
Cash acquired 35,861        
Net assets acquired 420,258   $ 303,896    
Consideration paid 420,258 $ 116,362      
Consideration payable 0        
Others          
Disclosure of detailed information about borrowings [line items]          
Current assets 18,267        
PP&E (Note 6) 1,429        
Right-of-use assets (Note 7) 5,906        
Contract costs 0        
Intangible assets (Note 9) 27,653        
Other long-term assets 0        
Goodwill 146,184        
Current liabilities (26,904)        
Long-term debt (46,730)        
Lease liabilities (6,342)        
Deferred tax liabilities (560)        
Retirement benefits obligations (Note 17) (449)        
Identifiable assets acquired, net, excluding cash and cash equivalents 118,454        
Cash acquired 29,006        
Net assets acquired 147,460        
Consideration paid 139,643        
Consideration payable $ 7,817