XML 123 R82.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill - Key assumptions for cash-generating units (Details)
Sep. 30, 2022
Sep. 30, 2021
Maximum    
Disclosure of information for cash-generating units [line items]    
Long-term growth rate of net operating cash flows 2.00% 2.00%
Western and Southern Europe    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 10.00% 10.00%
Long-term growth rate of net operating cash flows 1.80% 1.60%
U.S. Commercial and State Government    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 10.60% 8.50%
Long-term growth rate of net operating cash flows 2.00% 2.00%
Canada    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 10.70% 9.10%
Long-term growth rate of net operating cash flows 2.00% 2.00%
U.S. Federal    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 9.20% 8.10%
Long-term growth rate of net operating cash flows 2.00% 2.00%
Scandinavia and Central Europe    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 10.50%  
Long-term growth rate of net operating cash flows 2.00%  
Scandinavia    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC   9.30%
Long-term growth rate of net operating cash flows   1.80%
U.K. and Australia    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 10.60% 8.80%
Long-term growth rate of net operating cash flows 1.90% 1.90%
Finland, Poland and Baltics    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 10.70% 9.50%
Long-term growth rate of net operating cash flows 2.00% 1.70%
Northwest and Central-East Europe    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 10.70%  
Long-term growth rate of net operating cash flows 1.90%  
Central and Eastern Europe    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC   9.40%
Long-term growth rate of net operating cash flows   1.80%
Asia Pacific    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 19.20% 18.50%
Long-term growth rate of net operating cash flows 2.00% 2.00%