XML 164 R122.htm IDEA: XBRL DOCUMENT v3.23.3
Investments in subsidiaries - Assets acquired and liabilities assumed in current fiscal year (Details) - CAD ($)
Sep. 30, 2023
Jul. 29, 2022
May 31, 2022
Oct. 28, 2021
Disclosure of detailed information about borrowings [line items]        
Current assets $ 171,269,000      
PP&E (Note 6) 8,164,000      
Right-of-use assets (Note 7) 22,114,000      
Contract costs 979,000      
Intangible assets1 (Note 9) 110,647,000      
Other long-term assets 18,698,000      
Goodwill 630,848,000      
Current liabilities (164,100,000)      
Long-term debt (162,640,000)      
Lease liabilities (23,181,000)      
Deferred tax liabilities (15,954,000)      
Retirement benefits obligations (Note 17) (10,192,000)      
Identifiable assets acquired, net, excluding cash and cash equivalents 586,652,000      
Cash acquired 71,966,000      
Net assets acquired 658,618,000      
Consideration paid 639,192,000      
Consideration payable 19,426,000      
CMC        
Disclosure of detailed information about borrowings [line items]        
Current assets 46,900,000      
PP&E (Note 6) 1,556,000      
Right-of-use assets (Note 7) 3,353,000      
Contract costs 979,000      
Intangible assets1 (Note 9) 20,657,000      
Other long-term assets 2,336,000      
Goodwill 93,638,000      
Current liabilities (41,055,000)      
Long-term debt (37,937,000)      
Lease liabilities (3,920,000)      
Deferred tax liabilities (2,706,000)      
Retirement benefits obligations (Note 17) 0      
Identifiable assets acquired, net, excluding cash and cash equivalents 83,801,000      
Cash acquired 7,099,000      
Net assets acquired 90,900,000     $ 90,900,000
Consideration paid 79,291,000      
Consideration payable 11,609,000      
Umanis        
Disclosure of detailed information about borrowings [line items]        
Current assets 106,102,000      
PP&E (Note 6) 5,179,000      
Right-of-use assets (Note 7) 12,855,000      
Contract costs 0      
Intangible assets1 (Note 9) 62,337,000      
Other long-term assets 16,362,000      
Goodwill 391,026,000      
Current liabilities (96,141,000)      
Long-term debt (77,973,000)      
Lease liabilities (12,919,000)      
Deferred tax liabilities (12,688,000)      
Retirement benefits obligations (Note 17) (9,743,000)      
Identifiable assets acquired, net, excluding cash and cash equivalents 384,397,000      
Cash acquired 35,861,000      
Net assets acquired 420,258,000   $ 303,896,000  
Consideration paid 420,258,000 $ 116,362,000    
Consideration payable 0      
Others        
Disclosure of detailed information about borrowings [line items]        
Current assets 18,267,000      
PP&E (Note 6) 1,429,000      
Right-of-use assets (Note 7) 5,906,000      
Contract costs 0      
Intangible assets1 (Note 9) 27,653,000      
Other long-term assets 0      
Goodwill 146,184,000      
Current liabilities (26,904,000)      
Long-term debt (46,730,000)      
Lease liabilities (6,342,000)      
Deferred tax liabilities (560,000)      
Retirement benefits obligations (Note 17) (449,000)      
Identifiable assets acquired, net, excluding cash and cash equivalents 118,454,000      
Cash acquired 29,006,000      
Net assets acquired 147,460,000      
Consideration paid 139,643,000      
Consideration payable $ 7,817,000