XML 125 R83.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill - Key assumptions for cash-generating units (Details)
Sep. 30, 2023
Sep. 30, 2022
Maximum    
Disclosure of information for cash-generating units [line items]    
Long-term growth rate of net operating cash flows 2.00% 2.00%
Western and Southern Europe    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 11.70% 10.00%
Long-term growth rate of net operating cash flows 2.00% 1.80%
U.S. Commercial and State Government    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 11.90% 10.60%
Long-term growth rate of net operating cash flows 2.00% 2.00%
Canada    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 11.00% 10.70%
Long-term growth rate of net operating cash flows 2.00% 2.00%
U.S. Federal    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 10.30% 9.20%
Long-term growth rate of net operating cash flows 2.00% 2.00%
Scandinavia and Central Europe    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 12.10% 10.50%
Long-term growth rate of net operating cash flows 2.00% 2.00%
U.K. and Australia    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 13.70% 10.60%
Long-term growth rate of net operating cash flows 2.00% 1.90%
Finland, Poland and Baltics    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 12.20% 10.70%
Long-term growth rate of net operating cash flows 2.00% 2.00%
Northwest and Central-East Europe    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 12.10% 10.70%
Long-term growth rate of net operating cash flows 2.00% 1.90%
Asia Pacific    
Disclosure of information for cash-generating units [line items]    
Pre-tax WACC 20.30% 19.20%
Long-term growth rate of net operating cash flows 2.00% 2.00%