XML 159 R121.htm IDEA: XBRL DOCUMENT v3.24.4
Investments in subsidiaries - Assets acquired and liabilities assumed in current fiscal year (Details) - CAD ($)
Sep. 30, 2024
Sep. 13, 2024
Disclosure of detailed information about borrowings [line items]    
Current assets recognised as of acquisition date $ 51,902,000  
Property, plant and equipment recognised as of acquisition date 1,378,000  
Right-of-use assets recognised as of acquisition date 2,341,000  
Identifiable intangible assets recognised as of acquisition date 124,399,000  
Goodwill recognised as of acquisition date 439,461,000  
Current liabilities recognised as of acquisition date (70,035,000)  
Borrowings recognised as of acquisition date (162,146,000)  
Lease liabilities recognised as of acquisition date (2,341,000)  
Identifiable assets acquired, net, excluding cash and cash equivalents 384,959,000  
Cash acquired 5,290,000  
Net assets acquired 390,249,000  
Consideration paid 383,255,000  
Consideration payable 6,994,000  
Aeyon    
Disclosure of detailed information about borrowings [line items]    
Current assets recognised as of acquisition date 34,206,000  
Property, plant and equipment recognised as of acquisition date 1,029,000  
Right-of-use assets recognised as of acquisition date 1,073,000  
Identifiable intangible assets recognised as of acquisition date 101,856,000  
Goodwill recognised as of acquisition date 397,406,000  
Current liabilities recognised as of acquisition date (54,728,000)  
Borrowings recognised as of acquisition date (162,146,000)  
Lease liabilities recognised as of acquisition date (1,073,000)  
Identifiable assets acquired, net, excluding cash and cash equivalents 317,623,000  
Cash acquired 218,000  
Net assets acquired 317,841,000 $ 317,841,000
Consideration paid 317,841,000  
Consideration payable 0  
Others    
Disclosure of detailed information about borrowings [line items]    
Current assets recognised as of acquisition date 17,696,000  
Property, plant and equipment recognised as of acquisition date 349,000  
Right-of-use assets recognised as of acquisition date 1,268,000  
Identifiable intangible assets recognised as of acquisition date 22,543,000  
Goodwill recognised as of acquisition date 42,055,000  
Current liabilities recognised as of acquisition date (15,307,000)  
Borrowings recognised as of acquisition date 0  
Lease liabilities recognised as of acquisition date (1,268,000)  
Identifiable assets acquired, net, excluding cash and cash equivalents 67,336,000  
Cash acquired 5,072,000  
Net assets acquired 72,408,000  
Consideration paid 65,414,000  
Consideration payable $ 6,994,000