XML 162 R123.htm IDEA: XBRL DOCUMENT v3.25.3
Investments in subsidiaries - Assets acquired and liabilities assumed in current fiscal year (Details) - CAD ($)
Sep. 30, 2025
Aug. 28, 2025
Feb. 24, 2025
Dec. 13, 2024
Sep. 30, 2024
Disclosure of detailed information about borrowings [line items]          
Accounts receivable recognised as of acquisition date $ 241,607,000        
Work in progress recognised as of acquisition date 34,165,000        
Prepaid expenses and other current assets recognised as of acquisition date 13,204,000        
Current assets recognised as of acquisition date         $ 51,902,000
Property, plant and equipment recognised as of acquisition date 15,395,000       1,378,000
Right-of-use assets recognised as of acquisition date 66,496,000       2,341,000
Identifiable intangible assets recognised as of acquisition date 246,790,000       124,399,000
Other long-term assets recognised as of acquisition date 6,574,000        
Goodwill recognised as of acquisition date 1,673,260,000       439,461,000
Accounts payable and accrued liabilities recognised as of acquisition date (138,310,000)        
Other current liabilities recognised as of acquisition date (130,229,000)        
Deferred tax liabilities recognised as of acquisition date (45,392,000)        
Current liabilities recognised as of acquisition date         (70,035,000)
Borrowings recognised as of acquisition date (58,376,000)       (162,146,000)
Lease liabilities recognised as of acquisition date (69,771,000)       (2,341,000)
Other long-term liabilities recognised as of acquisition date (15,625,000)        
Identifiable assets acquired, net, excluding cash and cash equivalents 1,839,788,000       384,959,000
Cash acquired 91,464,000       5,290,000
Net assets acquired 1,931,252,000       390,249,000
Consideration paid 1,909,919,000       383,255,000
Consideration payable 21,333,000       6,994,000
Daugherty          
Disclosure of detailed information about borrowings [line items]          
Accounts receivable recognised as of acquisition date 53,546,000        
Work in progress recognised as of acquisition date 14,303,000        
Prepaid expenses and other current assets recognised as of acquisition date 4,142,000        
Property, plant and equipment recognised as of acquisition date 378,000        
Right-of-use assets recognised as of acquisition date 15,538,000        
Identifiable intangible assets recognised as of acquisition date 54,948,000        
Other long-term assets recognised as of acquisition date 3,124,000        
Goodwill recognised as of acquisition date 237,886,000        
Accounts payable and accrued liabilities recognised as of acquisition date (18,465,000)        
Other current liabilities recognised as of acquisition date (31,853,000)        
Deferred tax liabilities recognised as of acquisition date 0        
Borrowings recognised as of acquisition date 0        
Lease liabilities recognised as of acquisition date (15,538,000)        
Other long-term liabilities recognised as of acquisition date 0        
Identifiable assets acquired, net, excluding cash and cash equivalents 318,009,000        
Cash acquired 25,015,000        
Net assets acquired 343,024,000     $ 343,024,000  
Consideration paid 335,936,000        
Consideration payable 7,088,000        
BJSS          
Disclosure of detailed information about borrowings [line items]          
Accounts receivable recognised as of acquisition date 112,422,000        
Work in progress recognised as of acquisition date 6,508,000        
Prepaid expenses and other current assets recognised as of acquisition date 5,383,000        
Property, plant and equipment recognised as of acquisition date 5,349,000        
Right-of-use assets recognised as of acquisition date 18,395,000        
Identifiable intangible assets recognised as of acquisition date 106,105,000        
Other long-term assets recognised as of acquisition date 0        
Goodwill recognised as of acquisition date 1,143,403,000        
Accounts payable and accrued liabilities recognised as of acquisition date (67,216,000)        
Other current liabilities recognised as of acquisition date (69,471,000)        
Deferred tax liabilities recognised as of acquisition date (26,514,000)        
Borrowings recognised as of acquisition date 0        
Lease liabilities recognised as of acquisition date (20,373,000)        
Other long-term liabilities recognised as of acquisition date (2,578,000)        
Identifiable assets acquired, net, excluding cash and cash equivalents 1,211,413,000        
Cash acquired 44,164,000        
Net assets acquired 1,255,577,000   $ 1,255,577,000    
Consideration paid 1,246,821,000        
Consideration payable 8,756,000        
Apside          
Disclosure of detailed information about borrowings [line items]          
Accounts receivable recognised as of acquisition date 55,390,000        
Work in progress recognised as of acquisition date 12,886,000        
Prepaid expenses and other current assets recognised as of acquisition date 2,534,000        
Property, plant and equipment recognised as of acquisition date 7,573,000        
Right-of-use assets recognised as of acquisition date 21,742,000        
Identifiable intangible assets recognised as of acquisition date 62,399,000        
Other long-term assets recognised as of acquisition date 3,450,000        
Goodwill recognised as of acquisition date 221,445,000        
Accounts payable and accrued liabilities recognised as of acquisition date (45,785,000)        
Other current liabilities recognised as of acquisition date (17,931,000)        
Deferred tax liabilities recognised as of acquisition date (11,489,000)        
Borrowings recognised as of acquisition date (56,204,000)        
Lease liabilities recognised as of acquisition date (21,742,000)        
Other long-term liabilities recognised as of acquisition date (12,636,000)        
Identifiable assets acquired, net, excluding cash and cash equivalents 221,632,000        
Cash acquired 8,258,000        
Net assets acquired 229,890,000 $ 229,890,000      
Consideration paid 229,530,000        
Consideration payable 360,000        
Others          
Disclosure of detailed information about borrowings [line items]          
Accounts receivable recognised as of acquisition date 20,249,000        
Work in progress recognised as of acquisition date 468,000        
Prepaid expenses and other current assets recognised as of acquisition date 1,145,000        
Current assets recognised as of acquisition date         17,696,000
Property, plant and equipment recognised as of acquisition date 2,095,000       349,000
Right-of-use assets recognised as of acquisition date 10,821,000       1,268,000
Identifiable intangible assets recognised as of acquisition date 23,338,000       22,543,000
Other long-term assets recognised as of acquisition date 0        
Goodwill recognised as of acquisition date 70,526,000       42,055,000
Accounts payable and accrued liabilities recognised as of acquisition date (6,844,000)        
Other current liabilities recognised as of acquisition date (10,974,000)        
Deferred tax liabilities recognised as of acquisition date (7,389,000)        
Current liabilities recognised as of acquisition date         (15,307,000)
Borrowings recognised as of acquisition date (2,172,000)       0
Lease liabilities recognised as of acquisition date (12,118,000)       (1,268,000)
Other long-term liabilities recognised as of acquisition date (411,000)        
Identifiable assets acquired, net, excluding cash and cash equivalents 88,734,000       67,336,000
Cash acquired 14,027,000       5,072,000
Net assets acquired 102,761,000       72,408,000
Consideration paid 97,632,000       65,414,000
Consideration payable $ 5,129,000       6,994,000
Aeyon          
Disclosure of detailed information about borrowings [line items]          
Current assets recognised as of acquisition date         34,206,000
Property, plant and equipment recognised as of acquisition date         1,029,000
Right-of-use assets recognised as of acquisition date         1,073,000
Identifiable intangible assets recognised as of acquisition date         101,856,000
Goodwill recognised as of acquisition date         397,406,000
Current liabilities recognised as of acquisition date         (54,728,000)
Borrowings recognised as of acquisition date         (162,146,000)
Lease liabilities recognised as of acquisition date         (1,073,000)
Identifiable assets acquired, net, excluding cash and cash equivalents         317,623,000
Cash acquired         218,000
Net assets acquired         317,841,000
Consideration paid         317,841,000
Consideration payable         $ 0