XML 71 R59.htm IDEA: XBRL DOCUMENT v3.21.2
Debt - Summary of Convertible Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Debt Instrument [Line Items]        
Repurchase of convertible senior notes     $ 145,656 $ 194,670
(Gain) loss on extinguishment of debt:        
Gain (loss) on extinguishment of debt $ (931) $ 6,391 (2,334) 6,391
Convertible senior notes        
Debt Instrument [Line Items]        
Aggregate principal amount settled 19,147   71,890  
Repurchase of convertible senior notes $ 0   $ 0  
Shares of Class C capital stock issued (in shares) 387,431   1,590,151  
Total fair value of consideration transferred $ 54,634   $ 214,406  
(Gain) loss on extinguishment of debt:        
Consideration allocated to liability component 16,655   59,646  
Carrying value of the liability component, net of unamortized debt discount and debt issuance costs 15,724   57,312  
Gain (loss) on extinguishment of debt 931   2,334  
Consideration allocated to the equity component 37,979   154,760  
2023 Notes | Convertible senior notes        
Debt Instrument [Line Items]        
Aggregate principal amount settled 5,147   6,072  
Repurchase of convertible senior notes $ 0   $ 0  
Shares of Class C capital stock issued (in shares) 65,669   77,458  
Total fair value of consideration transferred $ 8,081   $ 9,724  
(Gain) loss on extinguishment of debt:        
Consideration allocated to liability component 4,807   5,648  
Carrying value of the liability component, net of unamortized debt discount and debt issuance costs 4,619   5,437  
Gain (loss) on extinguishment of debt 188   211  
Consideration allocated to the equity component 3,274   4,076  
2024 Notes | Convertible senior notes        
Debt Instrument [Line Items]        
Aggregate principal amount settled 14,000   64,618  
Repurchase of convertible senior notes $ 0   $ 0  
Shares of Class C capital stock issued (in shares) 321,762   1,485,114  
Total fair value of consideration transferred $ 46,553   $ 200,478  
(Gain) loss on extinguishment of debt:        
Consideration allocated to liability component 11,848   53,115  
Carrying value of the liability component, net of unamortized debt discount and debt issuance costs 11,105   51,032  
Gain (loss) on extinguishment of debt 743   2,083  
Consideration allocated to the equity component $ 34,705   147,363  
2026 Notes | Convertible senior notes        
Debt Instrument [Line Items]        
Aggregate principal amount settled     1,200  
Repurchase of convertible senior notes     $ 0  
Shares of Class C capital stock issued (in shares)     27,579  
Total fair value of consideration transferred     $ 4,204  
(Gain) loss on extinguishment of debt:        
Consideration allocated to liability component     883  
Carrying value of the liability component, net of unamortized debt discount and debt issuance costs     843  
Gain (loss) on extinguishment of debt     40  
Consideration allocated to the equity component     $ 3,321  
2021 Notes | Convertible senior notes        
Debt Instrument [Line Items]        
Aggregate principal amount settled   194,670   194,670
Repurchase of convertible senior notes   $ 194,670   $ 194,670
Shares of Class C capital stock issued (in shares)   753,936   753,936
Total fair value of consideration transferred   $ 230,859   $ 230,859
(Gain) loss on extinguishment of debt:        
Consideration allocated to liability component   172,886   172,886
Carrying value of the liability component, net of unamortized debt discount and debt issuance costs   179,277   179,277
Gain (loss) on extinguishment of debt   (6,391)   (6,391)
Consideration allocated to the equity component   $ 57,973   $ 57,973