XML 21 R8.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
shares in Thousands, $ in Millions
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Non- Controlling Interests
Balance (in shares) at Dec. 31, 2017       132,993 35,006        
Balance at Dec. 31, 2017 $ 546.5     $ 0.1 $ 0.0 $ 484.4 $ 87.7 $ (85.7) $ 60.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 82.0           77.1   4.9
Equity-based compensation, including amounts capitalized $ 125.5         125.5      
Stock option exercises (in shares) 4,779                
Stock option and warrant exercises (in shares)       4,782          
Stock option and warrant exercises $ 67.2     $ 0.1   76.3     (9.2)
Issuances of Class A common stock under employee stock purchase plan (in shares)       469          
Issuances of Class A common stock under employee stock purchase plan 21.9         21.9      
Repurchases of Class A common stock (in shares)   0              
Repurchases of Class A common stock   $ 0.0              
Effect of exchanges of LLC Units (in shares)       28,752 (28,752)        
Exchanges of LLC units 0.0         27.9     (27.9)
Tax receivable agreements liability arising from exchanges (36.2)         (36.2)      
Impact of derivatives, net 23.1             23.1  
Change in foreign currency translation adjustment (5.5)             (5.5)  
Attribution of accumulated other comprehensive income (loss) 0.0             (4.0) 4.0
Vesting of restricted stock units (in shares)       1,553          
Vesting of restricted stock units and other 0.0                
Balance (in shares) at Dec. 31, 2018       168,549 6,254        
Balance at Dec. 31, 2018 824.5     $ 0.2 $ 0.0 699.8 164.8 (72.1) 31.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 138.4           137.0   1.4
Equity-based compensation, including amounts capitalized $ 149.2         149.2      
Stock option exercises (in shares) 3,976     3,976          
Stock option exercises $ 70.7         74.9     (4.2)
Issuances of Class A common stock under employee stock purchase plan (in shares)       508          
Issuances of Class A common stock under employee stock purchase plan 28.5         28.5      
Repurchases of Class A common stock (in shares)   (7,125)   (7,125)          
Repurchases of Class A common stock (458.6) $ (458.6)         (458.6)    
Effect of exchanges of LLC Units (in shares)       4,764 (4,764)        
Exchanges of LLC units 0.0         9.1   (2.6) (6.5)
Tax receivable agreements liability arising from exchanges (9.7)         (9.7)      
Impact of derivatives, net (1.9)             (1.9)  
Change in foreign currency translation adjustment 37.7             37.7  
Attribution of accumulated other comprehensive income (loss) 0.0             (0.8) 0.8
Vesting of restricted stock units (in shares)       2,195          
Vesting of restricted stock units and other 3.3           3.3    
Adjustment to prior period non-controlling interests allocations 0.0         51.7   (38.5) (13.2)
Balance (in shares) at Dec. 31, 2019   172,867 1,490 172,867 1,490        
Balance at Dec. 31, 2019 782.1     $ 0.2 $ 0.0 1,003.5 (153.5) (78.2) 10.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (494.1)           (495.1) 0.0 1.0
Equity-based compensation, including amounts capitalized $ 193.9         193.9      
Stock option exercises (in shares) 2,613     2,613          
Stock option exercises $ 77.7         79.6     (1.9)
Issuances of Class A common stock under employee stock purchase plan (in shares)       493          
Issuances of Class A common stock under employee stock purchase plan 29.6         29.6      
Repurchases of Class A common stock (in shares)   (9,986)   (9,986)          
Repurchases of Class A common stock (541.7) $ (541.7)         (541.7)   0.0
Effect of exchanges of LLC Units (in shares)       802 (802)        
Exchanges of LLC units 0.0         2.2     (2.2)
Distributions to holders of LLC Units (6.0)               (6.0)
Impact of derivatives, net (8.5)             (8.5)  
Change in foreign currency translation adjustment (44.2)             (44.2)  
Attribution of accumulated other comprehensive income (loss) 0.0             (0.1) 0.1
Vesting of restricted stock units (in shares)       2,368          
Vesting of restricted stock units and other (0.6)           (0.6)    
Balance (in shares) at Dec. 31, 2020   169,157 688 169,157 688        
Balance at Dec. 31, 2020 $ (11.8)     $ 0.2 $ 0.0 $ 1,308.8 $ (1,190.9) $ (131.0) $ 1.1