XML 41 R31.htm IDEA: XBRL DOCUMENT
v3.23.3

Goodwill and Intangible Assets (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Goodwill | The following table summarizes changes in our goodwill balance by segment:
| A&C |  | Core |  | Total
Balance at December 31, 2022 | $ | 1,497.0 |  |  | $ | 2,039.9 |  |  | $ | 3,536.9 |
Impact of foreign currency translation | (2.6) |  |  | (3.7) |  |  | (6.3) |
Less: goodwill related to disposition of businesses | — |  |  | (3.3) |  |  | (3.3) |
Other adjustments | — |  |  | (3.9) |  |  | (3.9) |
Balance at September 30, 2023 | $ | 1,494.4 |  |  | $ | 2,029.0 |  |  | $ | 3,523.4 |
Schedule of Indefinite-Lived Intangible Assets | Intangible assets, net are summarized as follows:
| September 30, 2023
| Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
Indefinite-lived intangible assets: |  |  |  |  |
Trade names and branding | $ | 445.0 |  |  | n/a |  | $ | 445.0 |
Domain portfolio | 240.8 |  |  | n/a |  | 240.8 |
Contractual-based assets | 292.7 |  |  | n/a |  | 292.7 |
Finite-lived intangible assets: |  |  |  |  |
Customer-related | 446.4 |  |  | $ | (326.3) |  |  | 120.1 |
Developed technology | 243.4 |  |  | (196.7) |  |  | 46.7 |
Trade names and other | 102.5 |  |  | (60.3) |  |  | 42.2 |
| $ | 1,770.8 |  |  | $ | (583.3) |  |  | $ | 1,187.5 |
| December 31, 2022
| Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
Indefinite-lived intangible assets: |  |  |  |  |
Trade names and branding | $ | 445.0 |  |  | n/a |  | $ | 445.0 |
Domain portfolio | 243.2 |  |  | n/a |  | 243.2 |
Contractual-based assets | 256.8 |  |  | n/a |  | 256.8 |
Finite-lived intangible assets: |  |  |  |  |
Customer-related | 487.7 |  |  | $ | (309.0) |  |  | 178.7 |
Developed technology | 243.9 |  |  | (171.1) |  |  | 72.8 |
Trade names and other | 109.8 |  |  | (54.1) |  |  | 55.7 |
| $ | 1,786.4 |  |  | $ | (534.2) |  |  | $ | 1,252.2 |
Schedule of Finite-Lived Intangible Assets | Intangible assets, net are summarized as follows:
| September 30, 2023
| Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
Indefinite-lived intangible assets: |  |  |  |  |
Trade names and branding | $ | 445.0 |  |  | n/a |  | $ | 445.0 |
Domain portfolio | 240.8 |  |  | n/a |  | 240.8 |
Contractual-based assets | 292.7 |  |  | n/a |  | 292.7 |
Finite-lived intangible assets: |  |  |  |  |
Customer-related | 446.4 |  |  | $ | (326.3) |  |  | 120.1 |
Developed technology | 243.4 |  |  | (196.7) |  |  | 46.7 |
Trade names and other | 102.5 |  |  | (60.3) |  |  | 42.2 |
| $ | 1,770.8 |  |  | $ | (583.3) |  |  | $ | 1,187.5 |
| December 31, 2022
| Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
Indefinite-lived intangible assets: |  |  |  |  |
Trade names and branding | $ | 445.0 |  |  | n/a |  | $ | 445.0 |
Domain portfolio | 243.2 |  |  | n/a |  | 243.2 |
Contractual-based assets | 256.8 |  |  | n/a |  | 256.8 |
Finite-lived intangible assets: |  |  |  |  |
Customer-related | 487.7 |  |  | $ | (309.0) |  |  | 178.7 |
Developed technology | 243.9 |  |  | (171.1) |  |  | 72.8 |
Trade names and other | 109.8 |  |  | (54.1) |  |  | 55.7 |
| $ | 1,786.4 |  |  | $ | (534.2) |  |  | $ | 1,252.2 |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense | Based on the balance of finite-lived intangible assets as of September 30, 2023, expected future amortization expense is as follows:
Year Ending December 31: |
2023 (remainder of) | $ | 21.8 |
2024 | 81.3 |
2025 | 73.7 |
2026 | 24.6 |
2027 | 4.4 |
Thereafter | 3.2 |
| $ | 209.0 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1A Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-2 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance and exist in perpetuity, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b),(d) -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-3 + Details
Name: | us-gaap_ScheduleOfIndefiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration