XML 51 R41.htm IDEA: XBRL DOCUMENT v3.23.3

Segment Information (Tables)

9 Months Ended

Sep. 30, 2023

Segment Reporting [Abstract]

Schedule of Segment Information

The following table presents our segment information for the periods indicated:

			Three Months Ended September 30,												Nine Months Ended September 30,
			2023						2022						2023						2022
Revenue:
A&C			$	363.3					$	326.0					$	1,053.0					$	946.3
Core			706.4						707.2						2,100.8						2,105.1
Total revenue			$	1,069.7					$	1,033.2					$	3,153.8					$	3,051.4
Segment EBITDA:
A&C			$	154.3					$	135.6					$	429.4					$	387.2
Core			208.6						202.1						588.6						578.9
Total Segment EBITDA			362.9						337.7						1,018.0						966.1
Unallocated corporate overhead			(66.9)						(75.0)						(207.7)						(219.1)
Depreciation and amortization			(40.6)						(48.5)						(132.6)						(145.1)
Equity-based compensation expense(1)			(76.2)						(65.4)						(225.3)						(193.3)
Interest expense, net of interest income			(39.8)						(32.1)						(115.2)						(98.9)
Acquisition-related expenses(2)			1.0						(8.9)						(8.7)						(27.2)
Restructuring and other (3)			(12.5)						(10.6)						(72.2)						(21.9)
Income before income taxes			127.9						97.2						256.3						260.6
Benefit (provision) for income taxes			3.1						2.8						5.2						(1.5)
Net income			$	131.0					$	100.0					$	261.5					$	259.1

_________________________________

(1)The nine months ended September 30, 2023 excludes $2.3 million of equity-based compensation expense associated with our restructuring plan, which is included within restructuring and other.

(2)The three and nine months ended September 30, 2023 include an adjustment of $6.0 million to a previously-recognized acquisition milestone liability.

(3)In addition to the restructuring and other in our statements of operations, other charges included are primarily composed of lease-related expenses associated with closed facilities, charges related to certain legal matters, adjustments to the fair value of our equity investments and expenses incurred in relation to the refinancing of our long-term debt.

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482573/350-20-50-1

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-25

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-22

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration