XML 47 R67.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Debt Summary of Debt (Details) (USD $) In Thousands, unless otherwise specified | 0 Months Ended |  |  | 0 Months Ended | 12 Months Ended |  | 12 Months Ended |  | 0 Months Ended | 12 Months Ended |  |  |  |  |  |  | 12 Months Ended |  |  | 12 Months Ended |  |  | 0 Months Ended | 12 Months Ended |  | 0 Months Ended |  |  |  |
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
Oct. 18, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Oct. 23, 2013 4.50% Senior Notes, due November 2023 | Dec. 31, 2013 4.50% Senior Notes, due November 2023 | Dec. 31, 2012 4.50% Senior Notes, due November 2023 | Dec. 31, 2013 6.50% Senior Notes, due March 2018 | Dec. 31, 2012 6.50% Senior Notes, due March 2018 | Jun. 27, 2012 3.90% Senior Notes, due June 2022 | Dec. 31, 2013 3.90% Senior Notes, due June 2022 | Dec. 31, 2012 3.90% Senior Notes, due June 2022 | Jun. 25, 2012 3.90% Senior Notes, due June 2022 | Dec. 31, 2013 Current Portion of Long-term Debt | Dec. 31, 2012 Current Portion of Long-term Debt | Dec. 31, 2013 Long-term Debt, Excluding Current Portion | Dec. 31, 2012 Long-term Debt, Excluding Current Portion | Dec. 31, 2013 Five-Year Term Loan, due October 2018 | Oct. 18, 2013 Five-Year Term Loan, due October 2018 | Dec. 31, 2012 Five-Year Term Loan, due October 2018 | Dec. 31, 2013 Seven-Year Term Loan, due October 2020 | Oct. 18, 2013 Seven-Year Term Loan, due October 2020 | Dec. 31, 2012 Seven-Year Term Loan, due October 2020 | Oct. 18, 2013 Revolving Credit Facility | Dec. 31, 2013 Revolving Credit Facility | Dec. 31, 2012 Revolving Credit Facility | Dec. 23, 2013 Receivables Credit Facility | Dec. 31, 2013 Receivables Credit Facility | Dec. 31, 2012 Receivables Credit Facility | Dec. 31, 2013 Senior Credit Facility, Term Loan, due October 2016 | Dec. 31, 2012 Senior Credit Facility, Term Loan, due October 2016
Debt Instrument [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Debt |  | $ 2,547,845 | $ 793,630 |  | $ 698,173 | $ 0 | $ 149,974 | $ 149,968 |  | $ 399,698 | $ 399,662 |  |  |  |  |  | $ 650,000 | $ 650,000 | $ 0 | $ 650,000 | $ 650,000 | $ 0 |  | $ 0 | $ 0 |  | $ 0 | $ 109,000 | $ 0 | $ 135,000
Less current portion |  | 39,000 | 15,000 |  |  |  |  |  |  |  |  |  | 39,000 | 15,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total long-term debt |  | 2,508,845 | 778,630 |  |  |  |  |  |  |  |  |  |  |  | 2,508,845 | 778,630 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Credit facility, effective interest rate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.00% | 0.00% |  | 0.00% | 1.06% | 0.00% | 1.71%
Stated interest rate |  |  |  |  | 4.50% | 0.00% | 6.50% | 6.50% |  | 3.90% | 3.90% | 3.90% |  |  |  |  | 1.54% |  | 0.00% | 1.79% |  | 0.00% |  |  |  |  |  |  |  |
Weighted-average interest rate |  | 3.08% | 3.63% |  |  |  |  |  |  |  |  |  | 1.59% | 1.71% | 3.10% | 3.67% |  |  |  |  |  |  |  |  |  |  |  |  |  |
Credit facility, expiration date | Oct. 11, 2016 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Oct. 18, 2018 | Oct. 18, 2018 |  | Oct. 11, 2014 |  |  |  |
Debt instrument, maturity date |  |  |  | Nov. 01, 2023 | Nov. 01, 2023 |  | Mar. 15, 2018 |  | Jun. 15, 2022 | Jun. 15, 2022 |  |  |  |  |  |  | Oct. 18, 2018 |  |  | Oct. 18, 2020 |  |  |  |  |  |  |  |  |  |
Senior notes, discount |  |  |  |  | $ 1,827 |  | $ 26 | $ 32 |  | $ 302 | $ 338 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

X
- Definition Effective interest rate for the funds borrowed under the debt agreement considering interest compounding and original issue discount or premium. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 22 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentInterestRateEffectivePercentage
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Contractual interest rate for funds borrowed, under the debt agreement. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 22 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentInterestRateStatedPercentage
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Details
Name: | us-gaap_DebtInstrumentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Date when the debt instrument is scheduled to be fully repaid, in CCYY-MM-DD format. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 22 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentMaturityDate
Namespace Prefix: | us-gaap_
Data Type: | xbrli:dateItemType
Balance Type: | na
Period Type: | duration

X
- Definition The amount of debt discount that was originally recognized at the issuance of the instrument that has yet to be amortized. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28541-108399 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6584090&loc=d3e28878-108400 + Details
Name: | us-gaap_DebtInstrumentUnamortizedDiscount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Weighted average interest rate of debt outstanding. + References No definition available. + Details
Name: | us-gaap_DebtWeightedAverageInterestRate
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Date the credit facility terminates, in CCYY-MM-DD format. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 19, 22 -Article 5 + Details
Name: | us-gaap_LineOfCreditFacilityExpirationDate1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:dateItemType
Balance Type: | na
Period Type: | duration

X
- Definition Carrying amount of long-term debt, net of unamortized discount or premium, including current and noncurrent amounts. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 16 -Article 7 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.16) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 16 -Article 9 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 20, 22 -Article 5 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03.16) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910 + Details
Name: | us-gaap_LongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of long-term debt, after unamortized discount or premium, scheduled to be repaid within one year or the normal operating cycle, if longer. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 20 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 19 -Article 5 + Details
Name: | us-gaap_LongTermDebtCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Carrying amount of long-term debt, net of unamortized discount or premium, excluding amounts to be repaid within one year or the normal operating cycle, if longer (current maturities). Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 22 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_LongTermDebtNoncurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant