XML 14 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Narrative) (Details) (USD $)
 3 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Oct. 25, 2013
Boise Inc.
Dec. 31, 2013
Boise Inc.
Dec. 31, 2013
Damage Prevention Company
Nov. 08, 2013
Damage Prevention Company
Dec. 31, 2012
Packaging Specialists
Dec. 31, 2013
Nonrecurring Acquisition-Related Costs
Boise Inc.
Sep. 30, 2013
Nonrecurring Acquisition-Related Costs
Boise Inc.
Dec. 31, 2013
Nonrecurring Acquisition-Related Costs
Other Expense, Net
Boise Inc.
Dec. 31, 2013
Nonrecurring Acquisition-Related Costs
Included in Boise's Income From Operations
Boise Inc.
Dec. 31, 2013
Acquisition-Related Debt Financing Costs
Boise Inc.
Sep. 30, 2013
Acquisition-Related Debt Financing Costs
Boise Inc.
Dec. 31, 2013
Acquisition-Related Debt Financing Costs
Interest Expense
Boise Inc.
Dec. 31, 2013
Acquisition Inventory Step-Up
Included in Boise's Income From Operations
Boise Inc.
Dec. 31, 2013
Integration-Related and Other Costs
Boise Inc.
Dec. 31, 2013
Integration-Related and Other Costs
Boise Inc.
Dec. 31, 2013
Integration-Related and Other Costs
Included in Boise's Income From Operations
Boise Inc.
Business Acquisition [Line Items]                                                      
Outstanding stock and voting equity interests acquired                       100.00%                              
Business acquisition, cost of acquired entity                         $ 2,100,000,000 $ 6,300,000   $ 35,400,000                      
Goodwill 526,789,000       67,160,000       526,789,000 67,160,000 58,214,000 458,579,000 [1]     1,100,000 [1]                        
Outstanding common stock acquired, price per share                       $ 12.55                              
Business acquisition, cost of acquired entity, cash paid                         1,200,000,000                            
Cash acquired from acquisition                       121,700,000                              
Business acquisition, debt assumed                         829,800,000                            
Operating Income (Loss) 122,896,000 [2],[3] 142,782,000 [2],[4] 110,197,000 [2],[5] 106,000,000 [2] 94,899,000 [2],[6] 91,892,000 [2],[7] 85,003,000 [2],[7] 165,809,000 [2],[8] 481,875,000 [2],[9] 437,603,000 [2] 274,021,000           (15,800,000) (1,500,000) (17,200,000) (400,000)       (21,500,000) (17,400,000) (17,400,000) (14,600,000)
Interest expense, net                 (58,275,000) [10],[9] (62,900,000) [11] (29,245,000)                   (8,900,000) (2,700,000) (11,600,000)        
Boise net sales revenue since acquisition date                         448,000,000                            
Boise income from operations since acquisition                         $ 3,500,000                            
[1] Goodwill is the excess of purchase price over the fair value of tangible and identifiable intangible assets acquired and liabilities assumed. Goodwill generated from the acquisition is primarily attributable to expected synergies and the assembled workforce. Goodwill recognized in the transaction is not deductible for income tax purposes; however, we assumed $1.9 million of goodwill that Boise had been amortizing in connection with previous acquisitions, which we will continue to amortize and deduct for income tax purposes.
[2] Amounts have been adjusted for the change in inventory accounting method from LIFO to average cost.
[3] Includes Boise's results for the period of October 25, 2013, through December 31, 2013. The quarter also includes $166.0 million of income tax benefits from the reversal of the reserves for unrecognized tax benefits from alternative energy tax credits ($1.70 per diluted share), partially offset by $21.5 million of expense for the acquisition inventory step-up ($13.6 million after tax or $0.14 per diluted share), $15.8 million of acquisition-related costs ($10.0 million after tax or $0.10 per diluted share), $8.9 million of acquisition-related financing costs ($5.6 million after tax or $0.06 per diluted share), and $17.4 million of integration-related and other costs ($11.0 million after tax or $0.11 per diluted share).
[4] Includes a $3.1 million non-cash pension curtailment charge ($2.0 million after tax or $0.02 per diluted share), $1.5 million of acquisition-related costs ($1.0 million after tax or $0.01 per diluted share), and $2.7 million of acquisition-related financing costs ($1.8 million after tax or $0.02 per diluted share).
[5] Includes a $7.8 million non-cash pension curtailment charge ($5.0 million after tax or $0.05 per diluted share).
[6] Includes $3.4 million of income from state income tax adjustments ($0.03 per diluted share), partially offset by $2.0 million of plant closure charges ($1.4 million after tax or $0.01 per diluted share).
[7] The second and third quarters of 2012 include debt refinancing charges of $3.7 million ($2.5 million after tax or $0.03 per diluted share) and $21.1 million ($13.5 million after tax or $0.14 per diluted share), respectively.
[8] During the first quarter of 2012, PCA amended its 2009 federal income tax return to reduce the gallons claimed as cellulosic biofuel producer credits previously recorded as a tax benefit and to increase those gallons claimed as alternative fuel mixture credits previously recorded as income. The increase in gallons claimed as alternative fuel mixture credits resulted in income of $95.5 million. The decrease in gallons claimed as cellulosic biofuel producer credits resulted in a decrease in tax benefits of $118.5 million, for a total decrease in net income of $23.0 million ($0.24 per diluted share).
[9] On October 25, 2013, we acquired Boise. The 2013 results include Boise for the period of October 25 through December 31, 2013.
[10] Includes $10.5 million of expenses for financing the acquisition and $1.1 million of expense for the write-off of deferred financing costs.
[11] Includes $24.8 million of debt refinancing charges, including the $21.3 million redemption premium, the $3.4 million charge to settle the treasury lock prior to its maturity, and $0.1 million of other items.