XML 19 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions Purchase Price Allocation (Details) (USD $)
 0 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Oct. 25, 2013
Boise Inc.
Oct. 25, 2013
Customer Relationships
Boise Inc.
Oct. 25, 2013
Trademarks and Trade Names
Boise Inc.
Oct. 25, 2013
Minimum
Boise Inc.
Oct. 25, 2013
Minimum
Customer Relationships
Boise Inc.
Oct. 25, 2013
Minimum
Trademarks and Trade Names
Boise Inc.
Oct. 25, 2013
Maximum
Boise Inc.
Oct. 25, 2013
Maximum
Customer Relationships
Boise Inc.
Oct. 25, 2013
Maximum
Trademarks and Trade Names
Boise Inc.
Business Acquisition [Line Items]                        
Cash and cash equivalents       $ 121,658,000                
Accounts receivable       270,364,000                
Inventories       286,277,000                
Deferred income taxes       9,144,000                
Prepaid expenses and other current assets       8,624,000                
Total current assets       696,067,000                
Property, plant, and equipment (a)       1,401,183,000 [1]                
Intangible assets (b):         256,400,000 [2] 20,600,000 [2]            
Goodwill (c) 526,789,000 67,160,000 58,214,000 458,579,000 [3]                
Other long-term assets       21,786,000                
Assets acquired       2,854,615,000                
Current liabilities       322,230,000                
Long-term debt       829,750,000                
Deferred tax liabilities       281,463,000                
Other long-term liabilities       131,276,000                
Liabilities assumed       1,564,719,000                
Net assets acquired       1,289,896,000                
Property and equipment, useful life             1 year     30 years    
Acquired finite-lived intangible assets, useful life               15 years 5 years   20 years 20 years
Acquired goodwill expected to be tax deductible       $ 1,900,000                
[1] Property and equipment acquired are being depreciated on a straight-line basis over their estimated remaining lives, which range from one to 30 years.
[2] We are amortizing the intangible assets on a straight-line basis over the following (in years):Customer relationships15-20Trademarks and trade names5-20
[3] Goodwill is the excess of purchase price over the fair value of tangible and identifiable intangible assets acquired and liabilities assumed. Goodwill generated from the acquisition is primarily attributable to expected synergies and the assembled workforce. Goodwill recognized in the transaction is not deductible for income tax purposes; however, we assumed $1.9 million of goodwill that Boise had been amortizing in connection with previous acquisitions, which we will continue to amortize and deduct for income tax purposes.