XML 73 R62.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Details)
$ in Millions
 1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Segment Reporting Information [Line Items]          
Number of reportable segments       3  
Trade sales   $ 1,484.0 $ 1,470.8 $ 4,302.4 $ 4,350.8
Net sales   1,484.0 1,470.8 4,302.4 4,350.8
Operating income (loss)   206.4 219.4 587.4 574.1
Interest expense, net   (23.4) (21.7) (67.5) (63.2)
Income before taxes   183.0 197.7 519.9 510.9
Facilities closure costs and other [1]   1.6 0.0 5.0 0.0
Acquisition-related costs [2]   2.0 0.0 2.3 0.0
Costs related to withdrawal from multiemployer pension plan [3]   0.0 0.0 0.9 0.0
Integration-related and other costs [4]   0.0 2.4 0.0 9.0
Asset disposals and write-offs   (0.6) (5.0) (3.5) (9.7)
Packaging          
Segment Reporting Information [Line Items]          
Trade sales   1,165.0 1,144.0 3,382.4 3,382.8
Operating income (loss)   179.6 [5] 198.2 [6] 533.5 [5] 533.9 [6]
Paper          
Segment Reporting Information [Line Items]          
Trade sales   292.8 291.9 840.1 870.3
Operating income (loss)   44.5 [5] 39.5 105.0 [5] 98.6
Corporate and Other          
Segment Reporting Information [Line Items]          
Trade sales   26.2 34.9 79.9 97.7
Operating income (loss)   (17.7) (18.3) [7] (51.1) (58.4) [7]
Intersegment Eliminations          
Segment Reporting Information [Line Items]          
Intersegment sales   0.0 0.0 0.0 0.0
Intersegment Eliminations | Packaging          
Segment Reporting Information [Line Items]          
Intersegment sales   2.1 0.4 5.5 3.1
Intersegment Eliminations | Paper          
Segment Reporting Information [Line Items]          
Intersegment sales   0.0 0.0 0.0 0.0
Intersegment Eliminations | Corporate and Other          
Segment Reporting Information [Line Items]          
Intersegment sales   36.7 36.3 105.7 101.0
Operating Segments          
Segment Reporting Information [Line Items]          
Net sales   1,484.0 1,470.8 4,302.4 4,350.8
Operating Segments | Packaging          
Segment Reporting Information [Line Items]          
Net sales   1,167.1 1,144.4 3,387.9 3,385.9
Operating Segments | Paper          
Segment Reporting Information [Line Items]          
Net sales   292.8 291.9 840.1 870.3
Operating Segments | Corporate and Other          
Segment Reporting Information [Line Items]          
Net sales   62.9 71.2 185.6 198.7
Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Intersegment sales   (38.8) (36.7) (111.2) (104.0)
Net sales   (38.8) (36.7) (111.2) (104.0)
Other Expense and Cost of Sales          
Segment Reporting Information [Line Items]          
Facilities closure costs and other   2.0   6.5  
Other Expense and Cost of Sales | Restructuring Charges          
Segment Reporting Information [Line Items]          
Operating income (loss)     3.8   (5.4)
Other Expense, Net          
Segment Reporting Information [Line Items]          
Costs related to withdrawal from multiemployer pension plan [3]   0.9      
Other Expense, Net | Integration-Related and Other Costs          
Segment Reporting Information [Line Items]          
Integration-related and other costs     $ 2.4   6.9
TimBar Corporation | Other Expense, Net          
Segment Reporting Information [Line Items]          
Acquisition-related costs   $ 2.9   $ 3.2  
Boise Acquisition | Other Expense, Net | Integration-Related and Other Costs          
Segment Reporting Information [Line Items]          
Integration-related and other costs         $ 2.7
Disposal Group, Disposed of by Sale, Not Discontinued Operations [Member] | Other Expense, Net          
Segment Reporting Information [Line Items]          
Asset disposals and write-offs $ 6.7        
[1] The three and nine months ended September 30, 2016 include facilities closure costs related to corrugated products facilities and a paper products facility.
[2] The three and nine months ended September 30, 2016 include acquisition-related costs for the TimBar Corporation acquisition.
[3] The nine months ended September 30, 2016 include costs related to our withdrawal from a multiemployer pension plan for one of our corrugated products facilities.
[4] The three and nine months ended September 30, 2015 include Boise acquisition integration-related and other costs. These costs primarily relate to professional fees, severance, retention, relocation, travel, and other integration-related costs.
[5] The three and nine months ended September 30, 2016 include $2.0 million and $6.5 million, respectively, of closure costs related to corrugated products facilities and a paper products facility. The closure costs are recorded within "Other income (expense), net" and "Cost of sales", as appropriate.
[6] The three and nine months ended September 30, 2015 include $3.8 million of income and $5.4 million of expense, respectively, related to restructuring charges at our mill in DeRidder, Louisiana, which were recorded in "Other income (expense), net" and "Cost of sales", as appropriate.The nine months ended September 30, 2015 include $2.7 million of Boise acquisition integration-related and other costs, respectively. These costs primarily relate to professional fees, severance, retention, relocation, travel, and other integration-related costs, and are mostly recorded in "Other income (expense), net".
[7] The three and nine months ended September 30, 2015 include $2.4 million and $6.9 million, respectively, of Boise acquisition integration-related and other costs, mostly recorded in "Other income (expense), net".