XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Information

16.

Segment Information

We report our business in three reportable segments: Packaging, Paper, and Corporate and Other. These segments represent distinct businesses that are managed separately because of differing products and services. Each of these businesses requires distinct operating and marketing strategies.

Each segment’s profits and losses are measured on operating profits before interest expense, net, and income taxes. For many of these allocated expenses, the related assets and liabilities remain in the Corporate and Other segment.

Selected financial information by reportable segment was as follows (dollars in millions):

 

 

 

Sales, net

 

 

 

 

 

 

Three Months Ended September 30, 2017

 

Trade

 

 

Inter-segment

 

 

Total

 

 

Operating Income (Loss)

 

 

Packaging

 

$

1,340.6

 

 

$

6.0

 

 

$

1,346.6

 

 

$

261.5

 

(a)

Paper

 

 

271.4

 

 

 

 

 

 

271.4

 

 

 

(0.7

)

(a)

Corporate and Other

 

 

28.1

 

 

 

33.0

 

 

 

61.1

 

 

 

(18.5

)

 

Intersegment eliminations

 

 

 

 

 

(39.0

)

 

 

(39.0

)

 

 

 

 

 

 

$

1,640.1

 

 

 

 

 

$

1,640.1

 

 

 

242.3

 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25.4

)

 

Income before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

216.9

 

 

 

 

 

 

Sales, net

 

 

 

 

 

 

Three Months Ended September 30, 2016

 

Trade

 

 

Inter-segment

 

 

Total

 

 

Operating

Income (Loss)

 

 

Packaging

 

$

1,165.0

 

 

$

2.1

 

 

$

1,167.1

 

 

$

179.6

 

(c)

Paper

 

 

292.8

 

 

 

 

 

 

292.8

 

 

 

44.5

 

(c)

Corporate and Other

 

 

26.2

 

 

 

36.7

 

 

 

62.9

 

 

 

(17.7

)

 

Intersegment eliminations

 

 

 

 

 

(38.8

)

 

 

(38.8

)

 

 

 

 

 

 

$

1,484.0

 

 

$

 

 

$

1,484.0

 

 

 

206.4

 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23.4

)

 

Income before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

183.0

 

 

 

 

 

Sales, net

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

Trade

 

 

Inter-segment

 

 

Total

 

 

Operating Income (Loss)

 

 

Packaging

 

$

3,897.4

 

 

$

17.6

 

 

$

3,915.0

 

 

$

676.8

 

(a)(b)

Paper

 

 

784.3

 

 

 

 

 

 

784.3

 

 

 

58.1

 

(a)

Corporate and Other

 

 

78.9

 

 

 

92.3

 

 

 

171.2

 

 

 

(55.7

)

(a)(b)

Intersegment eliminations

 

 

 

 

 

(109.9

)

 

 

(109.9

)

 

 

 

 

 

 

$

4,760.6

 

 

 

 

 

$

4,760.6

 

 

 

679.2

 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(74.6

)

 

Income before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

604.6

 

 

 

 

 

 

 

Sales, net

 

 

 

 

 

 

Nine Months Ended September 30, 2016

 

Trade

 

 

Inter-segment

 

 

Total

 

 

Operating Income (Loss)

 

 

Packaging

 

$

3,382.4

 

 

$

5.5

 

 

$

3,387.9

 

 

$

533.5

 

(c)

Paper

 

 

840.1

 

 

 

 

 

 

840.1

 

 

 

105.0

 

(c)

Corporate and Other

 

 

79.9

 

 

 

105.7

 

 

 

185.6

 

 

 

(51.1

)

(c)

Intersegment eliminations

 

 

 

 

 

(111.2

)

 

 

(111.2

)

 

 

 

 

 

 

$

4,302.4

 

 

$

 

 

$

4,302.4

 

 

 

587.4

 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(67.5

)

 

Income before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

519.9

 

 

 

 

 

(a)

        The three and nine months ended September 30, 2017 include:

 

 

1.  $0.9 million and $1.9 million, respectively, of charges consisting of closure costs related to corrugated products facilities, a paper administration facility, and a lump sum settlement of a multiemployer pension plan withdrawal liability for one of our corrugated products facilities.

 

2.  $0.5 million and $0.8 million, respectively, of charges related to the Sacramento Container Corporation acquisition and integration costs related to other recent acquisitions.

 

3.  $25.3 million of charges related to the announced second quarter 2018 discontinuation of uncoated free sheet and coated one-side grades at the Wallula, Washington mill associated with the conversion of the No. 3 paper machine to a high-performance 100% virgin kraft linerboard machine.

 

 

(b)

       The nine months ended September 30, 2017 include the following:

 

1.

$5.0 million of costs for the property damage and business interruption insurance deductible corresponding to the February 2017 explosion at our DeRidder, LA mill.

 

2.

$2.3 million of income related to a working capital adjustment from the April 2015 sale of our Hexacomb corrugated manufacturing operations in Europe and Mexico.

 

(c)

The three and nine months ended September 30, 2016 include:

 

1.

$2.0 million and $7.4 million, respectively, of charges consisting of closure costs related to corrugated products facilities and a paper products facility and costs related to our withdrawal from a multiemployer pension plan for one of our corrugated products facilities.

 

2.

$2.9 million and $3.2 million, respectively, of charges related to the acquisition and integration of TimBar Corporation.