XML 88 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Selected Financial Information by Reportable Segment (Parenthetical) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Jun. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting Information [Line Items]          
Operating Income (Loss) [1] $ 298.5   $ 242.6 $ 781.0 $ 680.1
Interest expense, net and other [1] (24.4)   (25.7) (75.0) (75.5)
Income before taxes [1] 274.1   216.9 706.0 604.6
Acquisition and integration related costs [2] 0.1   0.5 0.1 0.8
Sacramento Container Corporation          
Segment Reporting Information [Line Items]          
Acquisition and integration related costs 0.1   0.5 0.1 0.8
Wallula, Washington Mill          
Segment Reporting Information [Line Items]          
High-performance of virgin kraft linerboard machine percentage   100.00%      
ASU 2017-07          
Segment Reporting Information [Line Items]          
Operating Income (Loss)     242.3    
Interest expense, net and other     (25.4)    
Income before taxes     216.9    
ASU 2017-07 | As Reported          
Segment Reporting Information [Line Items]          
Operating Income (Loss)         679.2
Interest expense, net and other         (74.6)
Income before taxes         604.6
ASU 2017-07 | Non-Operating Pension Adjustment          
Segment Reporting Information [Line Items]          
Operating Income (Loss)     0.3   0.9
Interest expense, net and other     (0.3)   (0.9)
Packaging          
Segment Reporting Information [Line Items]          
Operating Income (Loss) [1] 284.4 [3]   263.2 [4] 782.3 [3] 681.7 [4],[5]
Property damage and business interruption insurance 0.5     0.5  
Packaging | Hexacomb Europe and Mexico          
Segment Reporting Information [Line Items]          
Acquisition and integration related costs         2.3
Packaging | Deridder Mill          
Segment Reporting Information [Line Items]          
Property damage and business interruption insurance     5.0   5.0
Packaging | ASU 2017-07          
Segment Reporting Information [Line Items]          
Operating Income (Loss)     261.5    
Packaging | ASU 2017-07 | As Reported          
Segment Reporting Information [Line Items]          
Operating Income (Loss)         676.8
Packaging | ASU 2017-07 | Non-Operating Pension Adjustment          
Segment Reporting Information [Line Items]          
Operating Income (Loss)     1.7   4.9
Paper          
Segment Reporting Information [Line Items]          
Operating Income (Loss) [1] 32.3 [3]   (2.6) [4] 55.7 [3] 52.5 [4]
Paper | Wallula, Washington Mill          
Segment Reporting Information [Line Items]          
Restructuring charges $ 4.0   $ 25.3 $ 26.4 $ 25.3
High-performance of virgin kraft linerboard machine percentage 100.00%   100.00% 100.00% 100.00%
Paper | ASU 2017-07          
Segment Reporting Information [Line Items]          
Operating Income (Loss)     $ (0.7)    
Paper | ASU 2017-07 | As Reported          
Segment Reporting Information [Line Items]          
Operating Income (Loss)         $ 58.1
Paper | ASU 2017-07 | Non-Operating Pension Adjustment          
Segment Reporting Information [Line Items]          
Operating Income (Loss)     (1.9)   (5.6)
Corporate          
Segment Reporting Information [Line Items]          
Operating Income (Loss) [1] $ (18.2) [3]   (18.0) $ (57.0) [3] (54.1) [4],[5]
Corporate | ASU 2017-07          
Segment Reporting Information [Line Items]          
Operating Income (Loss)     (18.5)    
Corporate | ASU 2017-07 | As Reported          
Segment Reporting Information [Line Items]          
Operating Income (Loss)         (55.7)
Corporate | ASU 2017-07 | Non-Operating Pension Adjustment          
Segment Reporting Information [Line Items]          
Operating Income (Loss)     0.5   1.6
Packaging And Corporate And Other          
Segment Reporting Information [Line Items]          
Restructuring charges $ 1.3   $ 0.9 $ 1.8 $ 1.9
[1] (a)Effective January 1, 2018, the Company adopted ASU 2017-07, Compensation: Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost and applied this standard retrospectively to the prior period reflected herein. This new standard requires the presentation of non-service cost components of net periodic benefits expense to be shown separately outside the subtotal of operating income in the income statement. See Note 2, New and Recently Adopted Accounting Standards, for more information. The components of our financial statements affected by the change in presentation of operating and non-operating pension expense as originally reported in 2017 and as adjusted for the requirements per the new standard are as follows (dollars in millions): Segment income (loss) Three Months Ended September 30, 2017 As Reported Non-Operating Pension Adjustment Three Months Ended September 30, 2017 Adjusted Packaging $261.5 $1.7 $263.2 Paper (0.7) (1.9) (2.6) Corporate (18.5) 0.5 (18.0) Income from operations 242.3 0.3 242.6 Interest expense, net and other (25.4) (0.3) (25.7) Income before taxes $216.9 $— $216.9 Segment income (loss) Nine Months Ended September 30, 2017 As Reported Non-Operating Pension Adjustment Nine Months Ended September 30, 2017 Adjusted Packaging $676.8 $4.9 $681.7 Paper 58.1 (5.6) 52.5 Corporate (55.7) 1.6 (54.1) Income from operations 679.2 0.9 680.1 Interest expense, net and other (74.6) (0.9) (75.5) Income before taxes $604.6 $— $604.6
[2] Includes charges related to recent acquisitions and the integration of recent acquisitions.
[3] (b)The three and nine months ended September 30, 2018 include: $4.0 million and $26.4 million, respectively, of charges related to the second quarter 2018 discontinuation of uncoated free sheet and coated one-side grades at the Wallula, Washington mill associated with the conversion of the No. 3 paper machine to a high-performance 100% virgin kraft linerboard machine. $1.3 million and $1.8 million, respectively, of charges consisting of closure costs related to corrugated products facilities and a corporate administration facility. $0.5 million of costs for the property damage insurance deductible for a weather-related incident at one of the corrugated products facilities. 4.$0.1 million of charges related to the Sacramento Container acquisition and integration.
[4] (c)The three and nine months ended September 30, 2017 include: $0.9 million and $1.9 million, respectively, of charges consisting of closure costs related to corrugated products facilities, a paper administration facility, and a lump sum settlement of a multiemployer pension plan withdrawal liability for one of our corrugated products facilities. $0.5 million and $0.8 million, respectively, of charges related to the Sacramento Container Corporation acquisition and integration costs related to other recent acquisitions. $25.3 million of charges related to the second quarter 2018 discontinuation of uncoated free sheet and coated one-side grades at the Wallula, Washington mill associated with the conversion of the No. 3 paper machine to a high-performance 100% virgin kraft linerboard machine.
[5] (d)The nine months ended September 30, 2017 include: 1.$5.0 million of costs for the property damage and business interruption insurance deductible corresponding to the February 2017 explosion at our DeRidder, Louisiana mill. 2.$2.3 million of income related to a working capital adjustment from the April 2015 sale of our Hexacomb corrugated manufacturing operations in Europe and Mexico.