XML 35 R40.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Selected Financial Information by Reportable Segment

Selected financial information by reportable segment was as follows (dollars in millions):

 

 

Sales, net

 

 

 

 

 

 

Three Months Ended September 30, 2019

 

Trade

 

 

Intersegment

 

 

Total

 

 

Operating Income (Loss)

 

 

Packaging

 

$

1,482.9

 

 

$

7.0

 

 

$

1,489.9

 

 

$

235.1

 

(a)

Paper

 

 

242.8

 

 

 

 

 

 

242.8

 

 

 

48.1

 

 

Corporate and Other

 

 

25.0

 

 

 

34.0

 

 

 

59.0

 

 

 

(20.4

)

 

Intersegment eliminations

 

 

 

 

 

(41.0

)

 

 

(41.0

)

 

 

 

 

 

 

$

1,750.7

 

 

$

 

 

$

1,750.7

 

 

 

262.8

 

 

Non-operating pension expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.9

)

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21.6

)

 

Income before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

239.3

 

 

 

 

 

 

Sales, net

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

Trade

 

 

Intersegment

 

 

Total

 

 

Operating Income (Loss)

 

 

Packaging

 

$

1,528.3

 

 

$

6.8

 

 

$

1,535.1

 

 

$

284.4

 

(c)

Paper

 

 

254.3

 

 

 

 

 

 

254.3

 

 

 

32.3

 

(c)

Corporate and Other

 

 

27.3

 

 

 

32.3

 

 

 

59.6

 

 

 

(18.2

)

(c)

Intersegment eliminations

 

 

 

 

 

(39.1

)

 

 

(39.1

)

 

 

 

 

 

 

$

1,809.9

 

 

$

 

 

$

1,809.9

 

 

 

298.5

 

 

Non-operating pension expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.5

)

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23.9

)

 

Income before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

274.1

 

 

 

 

 

 

Sales, net

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

Trade

 

 

Intersegment

 

 

Total

 

 

Operating Income (Loss)

 

 

Packaging

 

$

4,451.5

 

 

$

20.6

 

 

$

4,472.1

 

 

$

748.6

 

(a)(b)

Paper

 

 

720.3

 

 

 

 

 

 

720.3

 

 

 

132.5

 

 

Corporate and Other

 

 

72.5

 

 

 

98.9

 

 

 

171.4

 

 

 

(62.5

)

 

Intersegment eliminations

 

 

 

 

 

(119.5

)

 

 

(119.5

)

 

 

 

 

 

 

$

5,244.3

 

 

$

 

 

$

5,244.3

 

 

 

818.6

 

 

Non-operating pension expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6.0

)

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(68.0

)

 

Income before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

744.6

 

 

 

 

 

 

Sales, net

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

Trade

 

 

Intersegment

 

 

Total

 

 

Operating Income (Loss)

 

 

Packaging

 

$

4,414.7

 

 

$

19.5

 

 

$

4,434.2

 

 

$

782.3

 

(c)

Paper

 

 

774.5

 

 

 

 

 

 

774.5

 

 

 

55.7

 

(c)

Corporate and Other

 

 

78.9

 

 

 

94.9

 

 

 

173.8

 

 

 

(57.0

)

(c)

Intersegment eliminations

 

 

 

 

 

(114.4

)

 

 

(114.4

)

 

 

 

 

 

 

$

5,268.1

 

 

$

 

 

$

5,268.1

 

 

 

781.0

 

 

Non-operating pension expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.6

)

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(73.4

)

 

Income before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

706.0

 

 

 

 

(a)

The three and nine months ended September 30, 2019 include $3.0 million of charges for the disposal of fixed assets related to the containerboard mill conversion at our DeRidder, Louisiana mill.

(b)

The nine months ended September 30, 2019 include $0.6 million of charges related to the announced second quarter 2018 discontinuation of uncoated free sheet and coated one-side grades at the Wallula, Washington mill associated with the conversion of the No. 3 paper machine to a high-performance 100% virgin kraft linerboard machine.

(c)

The three and nine months ended September 30, 2018 include the following:

 

1.

$4.0 million and $26.4 million, respectively, of charges related to the second quarter 2018 discontinuation of uncoated free sheet and coated one-side grades at the Wallula, Washington mill associated with the conversion of the No. 3 paper machine to a high-performance 100% virgin kraft linerboard machine.

 

2.

$1.3 million and $1.8 million, respectively, of charges consisting of closure costs related to corrugated products facilities and a corporate administration facility.

 

3.

$0.5 million of costs for the property damage insurance deductible for a weather-related incident at one of the corrugated products facilities.

 

4.

$0.1 million of charges related to recent acquisitions.