EX-99.1 2 d862572dex991.htm EX-99.1 EX-99.1
Table of Contents

Exhibit 99.1

 

LOGO

ROGERS COMMUNICATIONS REPORTS FOURTH QUARTER 2014 RESULTS

Accelerated Revenue Growth to 4% and Adjusted Operating Profit Growth to 6%

Expanded Adjusted Operating Profit Margins to 37% and Free Cash Flow to $275 Million

Introduced Key Rogers 3.0 Initiatives including the NHL, Roam Like Home and shomi

Delivered on 2014 Guidance and Announced Annualized Dividend Rate Increase of 5% to $1.92 Per Share

TORONTO (January 29, 2015) - Rogers Communications Inc., a leading diversified Canadian communications and media company, today announced its unaudited consolidated financial and operating results for the fourth quarter ended December 31, 2014.

Financial Highlights

 

      Three months ended December 31  
(In millions of Canadian dollars, except per share amounts, unaudited)            2014        2013      % Chg  
   

Operating revenue

                          3,366           3,243         4   

As adjusted 1:

               

Operating profit

        1,233           1,167         6   

Net income

        355           357         (1)   

Basic and diluted earnings per share

        0.69           0.69         -   
   

Net income

        297           320         (7)   

Basic earnings per share

        0.58           0.62         (6)   

Diluted earnings per share

        0.57           0.62         (8)   
   

Cash provided by operating activities

        1,031           1,072         (4)   

Free cash flow 1

              275           109         152   

 

1 

Adjusted amounts and free cash flow are non-GAAP measures and should not be considered as a substitute or alternative for GAAP measures. They are not defined terms under IFRS, and do not have standard meanings, so may not be a reliable way to compare us to other companies. See “Non-GAAP Measures” for information about these measures, including how we calculate them.

“We saw a healthy acceleration in revenue growth and adjusted operating profit along with improvement in Wireless revenue and ARPU,” said Guy Laurence, President and CEO of Rogers Communications Inc. “We continued our shift from volume to value this quarter, and as expected we saw vibrations in both our Wireless and Cable subscriber metrics as we made certain commercial policy changes, consistent with our longer-term strategic goals. We remain committed to the strategy of providing our customers with added value while making the necessary adjustments to remain competitive in the market,” added Laurence, “Rogers 3.0 is now up and running and we delivered a number of key commercial propositions in the quarter. For the full year, we delivered on our financial guidance and entered 2015 with a 5% dividend increase which reflects our financial strength and confidence in the future.”

 

Rogers Communications Inc.   1    Fourth Quarter 2014


Table of Contents

Financial Highlights

Higher operating revenue

 

 

Consolidated revenue increased 4% this quarter, reflecting revenue growth of 3% in Wireless and 20% in Media, stable revenue in Cable, and a decline of 1% in Business Solutions. Wireless revenue increased as a result of both higher network revenue from the continued adoption of higher ARPU-generating simplified plans and greater smartphone sales. Cable revenue was stable as continued Internet revenue growth was offset by decreased revenue in Television and Phone. Media revenue increased as a result of the NHL licensing agreement and growth at Sportsnet and Radio, partially offset by continued softness in conventional broadcast TV and print advertising.

 

 

Activated 836,000 wireless smartphones this quarter, of which 28% were new subscribers, with higher-value smartphone customers growing to represent 84% of Wireless postpaid subscribers.

Strong adjusted operating profit

 

 

The 6% increase in consolidated adjusted operating profit this quarter reflects increases in Wireless of 4%, in Business Solutions of 17% and in Media of 59%, partially offset by a decrease in Cable of 2%. Wireless experienced higher network revenues, partially offset by higher costs for subsidized smartphones sold. Cable results were impacted by investments in programming and customer value enhancement related costs. Media benefitted from the impact of higher revenues and cost efficiencies in Television and Publishing.

 

 

Consolidated adjusted operating profit margin increased by 60 basis points to 36.6% this quarter with margins of 42.6% in Wireless and 48.7% in Cable. The NHL licensing agreement was margin-neutral on a consolidated basis.

 

 

The reductions of 1% in adjusted net income and 7% in net income are mainly due to a 10% increase in depreciation and amortization which more than offset the 6% increase in adjusted operating profit.

Maintained strong balance sheet and available liquidity

 

 

Generated $275 million of consolidated free cash flow this quarter, representing an increase of 152%, while cash provided by operating activities was $1,031 million this quarter, representing a decrease of 4%.

 

 

Approximately $2.8 billion of available liquidity as at December 31, 2014, including $0.2 billion of cash, $2.5 billion available under the bank credit facility and $0.1 billion available under the accounts receivable securitization program.

 

 

Returned $235 million of cash to shareholders through the payment of our 45.75 cents per share quarterly cash dividend, which was 5% greater than in the same period of 2013. Earlier today, we announced that the Rogers Board has authorized an annualized dividend rate increase of 5% to $1.92 per share effective immediately.

Strategic Highlights

Overhaul the customer experience

 

 

Launched Roam Like Home, a simple and cost effective way for Wireless customers to use the Internet, make calls, send texts and emails in the US with their Rogers Share Everything Plan, letting them access their Canadian wireless plans while they are in the US.

 

 

Reduced annual customer complaints by more than 30% from the previous year as reported by the federal Commissioner for Complaints for Telecommunications Services (CCTS) in its annual report. The report registers the number of complaints made by customers of major telecom service providers.

 

 

Appointed executive leaders with significant experience in our industry and global best practices:

Deepak Khandelwal joined Rogers as Chief Customer Officer. Mr. Khandelwal was previously at Google where he served as head of Global Customer Experience with customers in over 100 countries worldwide.

Nitin Kawale joined Rogers as President, Enterprise Business Unit. Mr. Kawale is the former President of Cisco Systems Canada where he was responsible for all aspects of the Canadian operations including sales, marketing, finance, distribution and services.

Jacob Glick was appointed to the newly created position of Chief Corporate Affairs Officer. Prior to Rogers, Mr. Glick held a number of leadership positions at Google, including head of their Global Central Public Policy and Government Relations teams.

 

Rogers Communications Inc.   2    Fourth Quarter 2014


Table of Contents

Dirk Woessner was appointed as President, Consumer Business Unit, effective April 6, 2015. Mr. Woessner was previously at Deutsche Telekom where he held a number of leadership positions with Telekom Deutschland and T-Mobile in the UK and Germany.

 

 

Announced an agreement under which Rogers will own 50% of Glentel Inc. (Glentel), including its several hundred Canadian wireless retail distribution outlets, subject to regulatory approval.

Focus on innovation and network leadership

 

 

First Canadian carrier to launch LTE-Advanced, now available in various communities across Canada. This next evolution of LTE wireless technology combines Rogers’ 700 MHz and AWS spectrum so customers can download and live stream high quality video in more places on mobiles and tablets. During this quarter, LTE-Advanced was launched in Vancouver, Edmonton, Calgary, Windsor, London, Hamilton, Toronto, Kingston, Moncton, Fredericton, Halifax and Saint John.

Deliver compelling content everywhere

 

 

Reaching 22 million Canadians, Hockey Night in Canada continues to be the most-watched sporting event in Canada in a typical week with viewership up 12% from last year since the national NHL rights were acquired by Rogers. Audiences on Scotiabank Wednesday Night Hockey on Sportsnet are up 14% this year, while Rogers Hometown Hockey on City has increased the network’s audiences on Sunday nights by 50%. Since the start of the NHL season, audiences on Sportsnet ONE are up 33% and up 40% on Sportsnet 360.

 

 

Launched Rogers NHL GameCentre LIVE with more than 1,000 regular season games streamed wirelessly and online, available on smartphones, tablets and computers, and with significantly enhanced features. Rogers NHL GameCentre LIVE is available to all Canadians and was offered free on an introductory basis to Rogers wireless data and Internet customers. Exclusively available to Rogers customers as an exciting added new dimension to Rogers NHL GameCentre LIVE is GamePlus, which streams unique camera angles, on-demand replays and more interviews, including the ability to watch live and review big plays from up to seven different camera angles.

 

 

Launched shomi, an exciting new subscription video-on-demand streaming service available on mobile, tablet, online, and through our cable set-top boxes. shomi ups the ante in online and televised entertainment with the most popular shows on TV today, iconic series from the past, fan-favourite films and a library of kids programming. Available to Rogers and Shaw Television or Internet customers, shomi has an easy to use interface and more personalized selections for customers. shomi is a joint venture equally owned by Rogers and Shaw Communications.

 

 

Partnered with VICE Media in a joint agreement to deliver Canadian-made news and entertainment programming across mobile, web and TV platforms in 2015. VICE Canada properties will include a state-of-the-art multimedia production facility in Toronto that will produce content for use globally, the VICE TV Network, mobile content and VICE’s network of Canadian digital properties.

Drive growth in the business market

 

 

Launched Rogers Talks, a series of free events across Canada for small businesses in conjunction with Small Business Month. Experts in social media, marketing and sales were on hand to talk about how technology can help small business owners grow.

Invest in and develop our people

 

 

Recognized as one of Canada’s top employers for the second straight year by Canada’s Top 100 Employers, a national competition now entering its 16th year which looks at more than 3,250 Canadian employers. In addition, Rogers was for the first time named to the elite top 10 list of the best companies to work for in Canada by Canada’s Top 100 Employers 2015.

 

 

About non-GAAP measures and cautionary notices

This earnings release contains non-GAAP measures such as adjusted operating profit, adjusted operating profit margin, adjusted net income, free cash flow, adjusted net debt, adjusted net debt to adjusted operating profit and adjusted basic and diluted earnings per share. These are non-GAAP measures and should not be considered as a substitute or alternative for GAAP measures. They are not defined terms under IFRS, and do not have standard meanings, so may not be a reliable way to compare us to other companies. See the section “Non-GAAP Measures” in this earnings release that follows for information about these measures, including how we calculate them.

 

Rogers Communications Inc.   3    Fourth Quarter 2014


Table of Contents

About this earnings release

This earnings release contains important information about our business and our performance in the fourth quarter of 2014 as well as forward-looking information about future periods.

The financial information is prepared using International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board. This earnings release should be read in conjunction with our 2013 Annual MD&A and our 2013 Audited Consolidated Financial Statements, our 2014 First, Second and Third Quarter MD&A and Unaudited Interim Condensed Consolidated Financial Statements and our other recent filings with Canadian and US securities regulatory authorities, which are available on SEDAR at sedar.com or EDGAR at sec.gov, respectively.

This earnings release should be used as preparation for reading our forthcoming Audited Consolidated Financial Statements for the full year ended December 31, 2014 and our full year 2014 MD&A in respect of such annual financial statements which we intend to file with securities regulators in Canada and the US in the next few weeks. These statements will be made available on the rogers.com/investors, sedar.com and sec.gov websites or printed upon request.

All dollar amounts are in Canadian dollars unless otherwise stated and are unaudited. All percentage changes are calculated using the rounded numbers as they appear in the tables. Information is current as of January 28, 2015 and was approved by the Audit Committee of our Board of Directors. This earnings release includes forward-looking statements and assumptions. See “About Forward-Looking Information” for more information.

We, us, our, Rogers, Rogers Communications and the Company refer to Rogers Communications Inc. and our subsidiaries. RCI refers to the legal entity Rogers Communications Inc., not including our subsidiaries.

In this earnings release, this quarter refers to the three months ended December 31, 2014, and year to date refers to the twelve months ended December 31, 2014. All results commentary is compared to the equivalent periods in 2013 or as at December 31, 2013, unless otherwise indicated.

Four business segments

We report our results of operations in four segments. Each segment and the nature of its business is as follows:

 

 

  Segment      Principal activities

 

  Wireless

    

Wireless telecommunications operations for Canadian consumers and businesses

 

 

  Cable

    

Cable telecommunications operations, including Internet, television and cable telephony (phone) for Canadian consumers and businesses

 

 

  Business   Solutions

    

Network connectivity through our fibre network and data centre assets to support a range of voice, data, networking, hosting and cloud-based services for small, medium and large Canadian businesses, governments, and on a wholesale basis to other telecommunications providers

 

 

  Media

    

A diversified portfolio of media properties, including television and radio broadcasting, specialty channels, digital media, multi-platform shopping, publishing, and sports media and entertainment

 

 

Wireless, Cable and Business Solutions are operated by our wholly-owned subsidiary, Rogers Communications Partnership (RCP) and certain other wholly owned subsidiaries. Media is operated by our wholly-owned subsidiary, Rogers Media Inc. and its subsidiaries.

In addition to these business segments, RCI also holds interests in various investments and ventures.

 

 Where to find it                         

 

 

 Consolidated Financial Results

        5            Non-GAAP Measures      21       

 2014 Achievements Against Full Year Guidance

        6            Other Information      24       

 2015 Full Year Consolidated Guidance

        6            Supplementary Information      25       

 Results of our Business Segments

        7            About Forward-Looking Information      29       

 Consolidated Net Income Analysis

        14            About Rogers Communications Inc.      30       

 Managing our Liquidity and Financial Resources

        17            Quarterly Investment Community Teleconference      30       

 Financial Condition

        19            For More Information      31       

 Key Performance Indicators

        20              

 

Rogers Communications Inc.   4    Fourth Quarter 2014


Table of Contents

Consolidated Financial Results

 

      Three months ended December 31      Twelve months ended December 31    

    (In millions of dollars, except margins and per share

    amounts)

   2014      2013      % Chg      2014      2013      % Chg    
 

Operating revenue

                   

Wireless

     1,898         1,851         3         7,305         7,270         -     

Cable

     871         871         -         3,467         3,475         -     

Business Solutions

     97         98         (1)         382         374         2     

Media

     544         453         20         1,826         1,704         7     

Corporate items and intercompany eliminations

     (44)         (30)         47         (130)         (117)         11     

Operating revenue

     3,366         3,243         4         12,850         12,706         1     
 

Adjusted operating profit

                   

Wireless

     725         696         4         3,246         3,157         3     

Cable

     424         433         (2)         1,665         1,718         (3)     

Business Solutions

     34         29         17         122         106         15     

Media

     78         49         59         131         161         (19)     

Corporate items and intercompany eliminations

     (28)         (40)         (30)         (145)         (149)         (3)     

Adjusted operating profit 1

     1,233         1,167         6         5,019         4,993         1     
 

Adjusted operating profit margin 1

     36.6%         36.0%         0.6 pts         39.1%         39.3%         (0.2 pts)     
 

Net income

     297         320         (7)         1,341         1,669         (20)     

Diluted earnings per share

     0.57         0.62         (8)         2.56         3.22         (20)     
 

Adjusted net income 1

     355         357         (1)         1,532         1,769         (13)     

Adjusted diluted earnings per share 1

     0.69         0.69         -         2.96         3.42         (13)     
 

Additions to property, plant and equipment

     664         703         (6)         2,366         2,240         6     

Free cash flow 1

     275         109         152         1,437         1,548         (7)     

Cash provided by operating activities

     1,031         1,072         (4)         3,698         3,990         (7)     

 

1

Adjusted operating profit, adjusted operating profit margin, adjusted net income, adjusted diluted earnings per share and free cash flow are non-GAAP measures and should not be considered as a substitute or alternative for GAAP measures. These are not defined terms under IFRS, and do not have standard meanings, so may not be a reliable way to compare us to other companies. See “Non-GAAP Measures” for information about these measures, including how we calculate them.

 

Rogers Communications Inc.   5    Fourth Quarter 2014


Table of Contents

2014 Achievements Against Full Year Guidance

The following table outlines guidance ranges that we had previously provided and our actual results and achievements for the selected full year 2014 financial metrics.

 

      2014      2014        
    (In millions of dollars)    Guidance      Actual      Achievement            

Consolidated Guidance

              

Adjusted operating profit 1

     5,000         to         5,150         5,019      ü

Additions to property, plant and equipment 2

     2,275         to         2,375         2,366      ü

Free cash flow 1

     1,425         to         1,500         1,437      ü

 

    Missed x                     Achieved ü                     Exceeded     

 

1 

Adjusted operating profit and free cash flow are non-GAAP measures and should not be considered as a substitute or alternative for GAAP measures. These are not defined terms under IFRS and do not have standard meanings, so may not be a reliable way to compare us to other companies. See “Non-GAAP Measures” for information about these measures, including how we calculate them.

2 

Includes additions to property, plant and equipment expenditures for Wireless, Cable, Business Solutions, Media, and Corporate segments and excludes purchases of spectrum licences.

2015 Full Year Consolidated Guidance

The following table outlines guidance ranges for selected full year 2015 consolidated financial metrics, which takes into consideration our current outlook and our actual results for 2014 and are based on a number of assumptions, including those noted after the table below. Information about our guidance including the various assumptions underlying our guidance is forward-looking and should be read in conjunction with “About Forward-Looking Information” and the related disclosure and information about various economic, competitive and regulatory assumptions, factors and risks that may cause our actual future financial and operating results to differ from what we currently expect.

 

    Full Year 2015 Guidance    2014          2015      
    (In millions of dollars)    Actual          Guidance      

Consolidated Guidance

                 

Adjusted operating profit 1

   5,019       5,020    to    5,175   

Additions to property, plant and equipment 2

   2,366       2,350    to    2,450   

Free cash flow 1

   1,437         1,350    to    1,500     

 

1 

Adjusted operating profit and free cash flow are non-GAAP measures and should not be considered as a substitute or alternative for GAAP measures. These are not defined terms under IFRS and do not have standard meanings, so may not be a reliable way to compare us to other companies. See “Non-GAAP Measures” for information about these measures, including how we calculate them.

2 

Includes additions to property, plant and equipment expenditures for Wireless, Cable, Business Solutions, Media, and Corporate segments and excludes purchases of spectrum licences.

Key underlying assumptions

Our 2015 guidance ranges above are based on many assumptions, including but not limited to the following material assumptions:

(1)

Continued intense competition in all segments in which we operate.

(2)

A substantial portion of US dollar-denominated expenditures has been hedged.

(3)

No significant additional regulatory developments, shifts in economic conditions or macro changes in the competitive environment affecting our business activities. We note that regulatory decisions expected during 2015 could potentially materially alter underlying assumptions around our 2015 Wireless, Cable, Business Solutions and/or Media results in the current and future years, the impacts of which are currently unknown and not factored into our guidance.

Supplemental details

These supplemental details do not represent part of our formal 2015 guidance and are provided for informative purposes only. Any update over the course of 2015 would only be made to the consolidated level guidance ranges provided above.

(1)

Growth in Wireless network revenue to between $6,780 million to $6,945 million and adjusted operating profit to between $3,260 million to $3,365 million.

(2)

Growth in Cable revenue to between $3,520 million to $3,620 million and adjusted operating profit to between $1,665 million to $1,710 million.

(3)

Growth in Business Solutions revenue to between $420 million to $440 million and adjusted operating profit to between $125 million to $145 million.

(4)

Growth in Media revenue to between $2,045 million to $2,105 million and adjusted operating profit to between $170 million to $190 million.

 

Rogers Communications Inc.   6    Fourth Quarter 2014


Table of Contents

Results of our Business Segments

Wireless

Financial results

 

      Three months ended December 31      Twelve months ended December 31  
    (In millions of dollars, except margins)    2014      2013     % Chg      2014      2013      % Chg  
 

Operating revenue

                  

Network revenue

     1,701         1,669        2         6,743         6,748         -   

Equipment sales

     197         182        8         562         522         8   

Operating revenue

     1,898         1,851        3         7,305         7,270         -   
 

Operating expenses

                  

Cost of equipment 1

     (497)         (487)        2         (1,488)         (1,535)         (3)   

Other operating expenses

     (676)         (668)        1         (2,571)         (2,578)         -   
       (1,173)         (1,155)        2         (4,059)         (4,113)         (1)   

Adjusted operating profit

     725         696        4         3,246         3,157         3   
 

Adjusted operating profit margin as a % of network revenue

     42.6%         41.7%        0.9 pts         48.1%         46.8%         1.3 pts   

Additions to property, plant and equipment

     258         243        6         978         865         13   

 

1  Includes the cost of equipment sales and direct channel subsidies.

 

Subscriber results 1, 2

 

     

  

  
      Three months ended December 31      Twelve months ended December 31  
    (In thousands, except churn and ARPU)    2014      2013     Chg      2014      2013      Chg  
 

Postpaid

                  

Gross additions

     297         357        (60)         1,238         1,409         (171)   

Net (losses) additions

     (58)         34        (92)         (1)         228         (229)   

Total postpaid subscribers

     8,073         8,074        (1)         8,073         8,074         (1)   

Churn (monthly)

     1.46%         1.34%        0.12 pts         1.27%         1.24%         0.03 pts   

ARPU (monthly)

     $ 67.43         $ 66.34        $ 1.09         $ 66.86         $ 67.76         ($ 0.90)   

Prepaid

                  

Gross additions

     138         120        18         507         525         (18)   

Net additions (losses)

     11         (29)        40         (52)         (162)         110   

Total prepaid subscribers

     1,377         1,429        (52)         1,377         1,429         (52)   

Churn (monthly)

     3.09%         3.41%              (0.32 pts)         3.42%         3.85%         (0.43 pts)   

ARPU (monthly)

     $ 15.14               $ 15.49        ($ 0.35)               $ 15.16               $ 15.64         ($ 0.48)   

Blended ARPU

     $ 59.86         $ 58.59        $ 1.27         $ 59.41         $ 59.58         ($ 0.17)   

 

1 

Wireless postpaid subscriber results do not include subscribers from our Wireless Home Phone product, with approximately 9,000 net new subscribers within the quarter and approximately 92,000 cumulative subscribers as at December 31, 2014. Effective January 1, 2015, we will begin including Wireless Home Phone subscribers in our wireless postpaid subscriber results.

2

Subscriber counts, subscriber churn and average revenue per user (ARPU) are key performance indicators. See “Key Performance Indicators”.

Network revenue

Network revenue and blended ARPU increased by 2% this quarter as a result of:

 

continued adoption of the customer-friendly Rogers Share Everything Plans, which generate higher ARPU and bundle in certain calling features and long distance, grant the ability to pool data usage with other devices on the same account, and entice customers with access to our other products, such as Roam Like Home and Rogers NHL GameCentre LIVE;

 

higher usage of wireless data services; partially offset by

 

lower roaming revenue due to lower priced international roaming plans introduced in early 2014. The rate of decline in roaming has slowed sequentially due to the lapping of the impact of US travel packs introduced in the fourth quarter of 2013.

Excluding the decline in roaming revenue, network revenue and postpaid ARPU would have increased by 3% this quarter.

The increase in churn and volatility in net additions to our postpaid subscriber base were expected in the short-term as we implement our Rogers 3.0 plan and our strategic focus towards optimizing subscriber value versus subscriber

 

Rogers Communications Inc.   7    Fourth Quarter 2014


Table of Contents

volumes, as well as migrating existing customers to current pricing plans. During the quarter we implemented a number of commercial policies which, amongst other things, adjusted the entry price levels for customers to be eligible for subsidized premium devices, and also eliminated eligibility for device subsidies for a number of previously discounted offerings.

We activated and upgraded approximately 836,000 smartphones for new and existing subscribers this quarter, compared to approximately 790,000 in the same period last year. This increase in smartphone activations was due to a greater number of activations and hardware upgrades by existing subscribers, partially offset by the reduction in postpaid gross additions.

The percentage of subscribers with smartphones this quarter was 84% of our total postpaid subscriber base, compared to 75% in the same period last year. In our experience, smartphone subscribers typically generate significantly higher ARPU and are less likely to churn than customers on less advanced devices. Effective this quarter, customers with smartphones in our Bring Your Own Device program are included in our smartphone subscriber measures, which also contributed to the increase in smartphone penetration.

Data revenue increased by 8% this quarter primarily because of the continued penetration and growing use of smartphones, tablet devices and wireless laptops, which are increasing the use of e-mail, Internet access, social media, mobile video, text messaging and other wireless data services. Data revenue represented approximately 52% of total network revenue this quarter, compared to approximately 49% in the same period last year.

Equipment sales

The 8% increase in revenue from equipment sales this quarter primarily reflects a shift in the sales mix to smartphones and lower subsidy levels. The impact of a greater number of upgrades by existing subscribers was more than offset by fewer gross activations. We activated 19% more iPhones this quarter compared to the same period last year, which corresponded to the launch of the iPhone 6. During the quarter, customers choosing to upgrade wireless devices represented approximately 7% of the postpaid subscriber base, which is consistent with the same period last year.

Operating expenses

The cost of equipment sales increased by 2% this quarter primarily because of the shift in the mix towards higher cost smartphones, partially offset by the decreased equipment volumes.

Total customer retention spending (including subsidies on handset upgrades) increased to $306 million this quarter compared to $292 million in the same period last year as 3% more existing subscribers upgraded their hardware combined with the mix shift described above.

Other operating expenses (excluding retention spending) decreased this quarter as a result of improvements in cost management and efficiency gains.

Adjusted operating profit

Adjusted operating profit increased by 4% this quarter as a result of the revenue and expense changes discussed above.

Other developments

In late December 2014, we announced an agreement under which Rogers will own 50% of Glentel, a large multicarrier mobile phone retailer with several hundred Canadian wireless retail distribution outlets. The outlets operate under banner names such as Wireless Wave and TBooth Wireless. The transaction is expected to close in the first half of 2015 and is subject to regulatory approval.

 

Rogers Communications Inc.   8    Fourth Quarter 2014


Table of Contents

Cable

Financial results

 

      Three months ended December 31      Twelve months ended December 31  
    (In millions of dollars, except margins)              2014 1                2013                % Chg                2014 1                2013 2                % Chg  
 

Operating revenue

                   

Internet

     317         301         5         1,245         1,159         7   

Television

     433         442         (2)         1,734         1,809         (4)   

Phone

     118         125         (6)         478         498         (4)   

Service revenue

     868         868         -         3,457         3,466         -   

Equipment sales

     3         3         -         10         9         11   

Operating revenue

     871         871         -         3,467         3,475         -   
 

Operating expenses

                   

Cost of equipment

     (2)         (2)         -         (6)         (6)         -   

Other operating expenses

     (445)         (436)         2         (1,796)         (1,751)         3   

Operating expenses

     (447)         (438)         2         (1,802)         (1,757)         3   

Adjusted operating profit

     424         433         (2)         1,665         1,718         (3)   
 

Adjusted operating profit margin

     48.7%         49.7%         (1.0 pts)         48.0%         49.4%         (1.4 pts)   

Additions to property, plant and equipment

     291         358         (19)         1,055         1,105         (5)   

 

1  The operating results of Source Cable are included in the Cable results of operations from the date of acquisition on November 4, 2014.

2  The operating results of Mountain Cable are included in the Cable results of operations from the date of acquisition on May 1, 2013.

 

Subscriber results 1

 

     

     

  

      Three months ended December 31      Twelve months ended December 31  
    (In thousands)              2014                2013                Chg                2014                2013                Chg  
 

Cable homes passed

     4,068         3,978         90         4,068         3,978         90   

Internet

                   

Net (losses) additions

     (4)         13         (17)         34         63         (29)   

Total Internet subscribers 2,3

     2,011         1,961         50         2,011         1,961         50   

Television

                   

Net losses

     (36)         (28)         (8)         (119)         (127)         8   

Total Television subscribers 2,3

     2,024         2,127         (103)         2,024         2,127         (103)   

Phone

                   

Net (losses) additions

     (18)         5         (23)         (14)         42         (56)   

Total Phone subscribers 2,3

     1,150         1,153         (3)         1,150         1,153         (3)   

Total service units 2,3,4

                   

Net losses

     (58)         (10)         (48)         (99)         (22)         (77)   

Total service units

     5,185         5,241         (56)         5,185         5,241         (56)   

 

1

Subscriber count is a key performance indicator. See “Key Performance Indicators”.

2

On May 1, 2013, we acquired approximately 34,000 cable high-speed Internet subscribers, 40,000 Television subscribers and 37,000 Phone subscribers from our acquisition of Mountain Cable. These subscribers are not included in net additions, but do appear in the ending total balance for December 31, 2013. The acquisition also increased homes passed by 59,000.

3

On November 4, 2014, we acquired approximately 16,000 cable high-speed Internet subscribers, 16,000 Television subscribers and 11,000 Phone subscribers from our acquisition of Source Cable. These subscribers are not included in net additions, but do appear in the ending total balance for December 31, 2014. The acquisition also increased homes passed by 26,000.

4

Includes Internet, Television and Phone subscribers.

Operating revenue

Overall Cable revenue was unchanged this quarter primarily as a result of:

 

a higher subscriber base for our Internet products combined with the movement of customers to higher-end speed and usage tiers; and

 

the November 2014 acquisition of Source Cable; offset by

 

Television subscriber losses over the past year; and

 

lower Phone revenue from promotional discounting.

 

Rogers Communications Inc.   9    Fourth Quarter 2014


Table of Contents

Internet revenue

Internet revenue increased by 5% this quarter as a result of:

 

a larger Internet subscriber base;

 

general movement by customers to higher-end speed and usage tiers; and

 

changes in Internet service pricing.

The volatility in Internet net additions was a result of our strategic focus towards optimizing subscriber value versus subscriber volumes as we migrate existing customers to current price plans. There was also heightened competition where cross bundling of various wireline products impacted our Internet subscribers.

Television revenue

Television revenue decreased by 2% this quarter as a result of:

 

the decline in Television subscribers over the past year associated with heightened pay TV competition; partially offset by

 

the impact of pricing changes implemented over the past year; and

 

the acquisition of Source Cable.

The digital cable subscriber base represented 88% of our total Television subscriber base at the end of the quarter, compared to 84% as at December 31, 2013. The larger selection of digital content, video on-demand, and HDTV and PVR equipment combined with our ongoing analog to digital network conversion continue to contribute to the increasing penetration of the digital subscriber base as a percentage of our total Television subscriber base.

Phone revenue

Phone revenue decreased by 6% this quarter as a result of:

 

increased promotional discounting activity for new subscribers on multi-product bundles; partially offset by

 

the impact of pricing changes implemented over the past year.

Operating expenses

Operating expenses increased by 2% this quarter as a result of:

 

higher programming and customer value enhancement related costs; partially offset by

 

various cost efficiency and productivity initiatives.

Adjusted operating profit

Adjusted operating profit decreased by 2% this quarter as a result of the revenue and expense changes discussed above. The Source Cable acquisition did not have a significant impact on our adjusted operating profit in the quarter.

Cable acquisition

On November 4, 2014, we acquired Source Cable Limited, a small television, Internet, and phone service provider situated in Hamilton, Ontario for $156 million. The Source Cable subscriber footprint is adjacent to existing Rogers cable systems in Southwestern Ontario and is expected to enable numerous synergies.

 

Rogers Communications Inc.   10    Fourth Quarter 2014


Table of Contents

Business Solutions

Financial results

 

        Three months ended December 31        Twelve months ended December 31  
    (In millions of dollars, except margins)            2014              2013 1              % Chg              2014              2013 1              % Chg  
 

Operating revenue

                               

Next generation

       71           63           13           271           213           27   

Legacy

       24           34           (29)           106           149           (29)   

Service revenue

       95           97           (2)           377           362           4   

Equipment sales

       2           1           100           5           12           (58)   

Operating revenue

       97           98           (1)           382           374           2   
 

Operating expenses

       (63)           (69)           (9)           (260)           (268)           (3)   

Adjusted operating profit

       34           29           17           122           106           15   
 

Adjusted operating profit margin

       35.1%           29.6%           5.5 pts           31.9%           28.3%           3.6 pts   

Additions to property, plant, and equipment

       53           41           29           146           107           36   

 

1

The operating results of Blackiron and Pivot Data Centres are included in the Business Solutions results of operations from the dates of acquisition on April 17, 2013 and October 1, 2013, respectively.

Business Solutions continues to focus primarily on next generation IP-based services, leveraging higher margin on-net and near-net service revenue opportunities, and using existing network facilities to expand offerings to the small, medium and large sized enterprise, public sector and carrier wholesale markets. Business Solutions is also focused on data centre colocation, hosting, cloud, and disaster recovery services. Next generation and on-net services in this quarter represented 75% of total service revenue, which includes our data centre operations. Revenue from the lower margin off-net legacy business, which continues to decline as planned, generally includes circuit-switched local and long-distance voice services and legacy data services which often use facilities that are leased from other carriers rather than owned.

Operating revenue

Service revenue decreased by 2% this quarter as a result of:

 

the continuing planned decline in the legacy off-net voice and data business, a trend we expect to continue as we focus the business on on-net opportunities and customers move to more advanced and cost effective IP-based services; partially offset by

 

continuing execution of our plan to grow higher margin on-net and next generation IP-based services revenue; and

 

higher revenue from data centre operations.

Operating expenses

Operating expenses decreased by 9% this quarter as a result of:

 

lower legacy service costs related to planned lower volumes and customer levels; and

 

ongoing initiatives to improve costs and productivity; partially offset by

 

higher on-net and next generation service costs associated with higher volumes.

Adjusted operating profit

Adjusted operating profit increased by 17% this quarter as a result of the continued growth in higher margin on-net and next generation business and productivity improvements.

 

Rogers Communications Inc.   11    Fourth Quarter 2014


Table of Contents

Media

Financial results

 

                Three months ended December 31        Twelve months ended December 31  
   (In millions of dollars, except margins)      2014        2013        % Chg        2014        2013 1        % Chg  

    

                               

Operating revenue

       544           453           20           1,826           1,704           7   
 

Operating expenses

       (466)           (404)           15           (1,695)           (1,543)           10   

Adjusted operating profit

       78           49           59           131           161           (19)   
 

Adjusted operating profit margin

       14.3%           10.8%           3.5 pts           7.2%           9.4%           (2.2 pts)   

Additions to property, plant and equipment

       28           34           (18)           94           79           19   

1 The operating results of Sportsnet 360 (formerly theScore) are included in the Media results of operations from the date of acquisition on April 30, 2013.

Operating revenue

Operating revenue increased by 20% this quarter as a result of:

 

revenue of approximately $100 million generated by the NHL licensing agreement that became effective for the 2014-2015 season;

 

higher subscription revenue generated by our Sportsnet properties;

 

higher radio revenue; and

 

revenue growth in Next Issue Canada; partially offset by

 

continued softness in conventional television and print advertising.

Operating expenses

Operating expenses increased by 15% this quarter as a result of:

 

incremental costs associated with the NHL licensing agreement which are expensed based on the proportion of the season’s games played during a specified period; partially offset by

 

lower publishing costs related to the lower print volume; and

 

lower programming costs due to conventional Television schedule changes.

Adjusted operating profit

Adjusted operating profit increased this quarter, reflecting the revenue and expense changes described above.

 

Rogers Communications Inc.   12    Fourth Quarter 2014


Table of Contents

Additions to Property, Plant and Equipment

 

        Three months ended December 31        Twelve months ended December 31  
    (In millions of dollars, except capital intensity)           2014             2013             % Chg             2014             2013             % Chg  
 

Additions to Property, Plant and Equipment

                               

Wireless

       258           243           6           978           865           13   

Cable

       291           358           (19)           1,055           1,105           (5)   

Business Solutions

       53           41           29           146           107           36   

Media

       28           34           (18)           94           79           19   

Corporate

       34           27           26           93           84           11   

Total additions to property, plant and equipment

       664           703           (6)           2,366           2,240           6   
 

Capital intensity 1

       19.7%           21.7%           (2.0 pts)           18.4%           17.6%           0.8 pts   

 

1 

Capital intensity is a key performance indicator. See “Key Performance Indicators”.

Total property, plant and equipment additions this quarter were lower than in the same period of 2013, as we expected, reflecting a heightened focus on deploying our capital more evenly throughout the year.

Wireless

Wireless property, plant and equipment additions in 2014 reflect LTE capacity investments and site build activity to further enhance network coverage and quality and the initial deployment of our newly acquired 700 MHz spectrum. Deployment of the LTE network has now reached approximately 84% of Canada’s population as at December 31, 2014.

Cable

Investments this quarter were made to improve the capacity of our Internet platform, improve the reliability and quality of the network and continue the development work related to next generation IP-based video service. We also invested in customer equipment related to the continued roll out of our next generation NextBox digital set-top boxes. The reduction in expenditures year-over-year primarily reflects a higher than normal volume of new NextBox digital set-top box deployments in the fourth quarter of last year.

Business Solutions

Business Solutions property, plant and equipment additions increased this quarter as a result of data centre investments and network expansion to reach additional customers and sites.

Media

Media property, plant and equipment additions decreased this quarter as a result of higher investments made to our digital, IT infrastructure and broadcast facilities in the same quarter last year.

 

Rogers Communications Inc.   13    Fourth Quarter 2014


Table of Contents

Consolidated Net Income Analysis

This section discusses the items below our adjusted operating profit line that impact consolidated net income.

 

        Three months ended December 31        Twelve months ended December 31  
    (In millions of dollars)           2014             2013             % Chg             2014             2013             % Chg  
 

Adjusted operating profit 1

       1,233           1,167           6           5,019           4,993           1   

Stock-based compensation

       (12)           (18)           (33)           (37)           (84)           (56)   

Restructuring, acquisition and other

       (43)           (24)           79           (173)           (85)           104   

Depreciation and amortization

       (560)           (508)           10           (2,144)           (1,898)           13   

Finance costs

       (202)           (196)           3           (817)           (742)           10   

Other income (expense)

       10           14           (29)           (1)           81           (101)   

Income taxes

       (129)           (115)           12           (506)           (596)           (15)   
             

Net income

       297           320           (7)           1,341           1,669           (20)   

 

1 

Adjusted operating profit is a non-GAAP measure and should not be considered as a substitute or alternative for GAAP measures. It is not a defined term under IFRS and does not have a standard meaning, so may not be a reliable way to compare us to other companies. See “Non-GAAP Measures” for information about this measure, including how we calculate it.

Stock-based compensation

Our net stock-based compensation, which includes stock options (with stock appreciation rights), restricted share units, and deferred share units, is generally determined by:

 

vesting of stock options and share units; and

 

changes in the market price of RCI Class B shares; offset by

 

the impact of certain derivative instruments designed to hedge a portion of the stock price appreciation risk for our stock-based compensation program.

 

     Three months ended December 31      Twelve months ended December 31  
    (In millions of dollars)   2014      2013      2014        2013  
 

Impact of vesting

    10         12         44           42   

Impact of change in price

    22         29         (17)           34   

Equity derivatives, net of interest receipt

    (20)         (23)         10           8   
         

Total stock-based compensation

    12         18         37           84   

Restructuring, acquisition and other

Restructuring, acquisition and other for this quarter mainly reflects severance costs associated with the targeted restructuring of our employee base and a provision for certain legal claims.

Depreciation and amortization

 

        Three months ended December 31        Twelve months ended December 31  
    (In millions of dollars)           2014             2013             % Chg             2014             2013             % Chg  
 

Depreciation

       519           467           11           1,979           1,748           13   

Amortization

       41           41           -           165           150           10   
             

Total depreciation and amortization

       560           508           10           2,144           1,898           13   

Depreciation and amortization increased this quarter mainly because of:

 

significant recent investment and roll out of new customer equipment at Cable, mostly next generation NextBox digital TV set-top boxes which are depreciated over three years; and

 

the availability for use of certain network and system investments, including the launch and expansion of our LTE network in various municipalities.

 

Rogers Communications Inc.   14    Fourth Quarter 2014


Table of Contents

Finance costs

 

        Three months ended December 31        Twelve months ended December 31  
    (In millions of dollars)           2014             2013             % Chg             2014             2013             % Chg  
 

Interest on borrowings 1

       198           192           3           782           734           7   

Interest on pension liability

       2           3           (33)           7           14           (50)   

Loss on repayment of long-term debt

       -           -           -           29           -           n/m   

Foreign exchange (gain) / loss

       5           5           -           11           23           (52)   

Change in fair value of derivatives

       2           (1)           n/m           2           (16)           n/m   

Capitalized interest

       (6)           (7)           (14)           (26)           (25)           4   

Other

       1           4           (75)           12           12           -   
             

Total finance costs

       202           196           3           817           742           10   

 

1

Borrowings include interest on long-term debt and short-term borrowings associated with our accounts receivable securitization program.

  n/m: not meaningful.

The increase in interest on borrowings this quarter is a result of a higher amount of outstanding debt, partially offset by a decrease in the weighted average interest rate on our outstanding debt. As at December 31, 2014, our borrowings had a weighted average cost of financing of 5.20% (December 31, 2013 - 5.54%) and a weighted average term to maturity of 10.8 years (December 31, 2013 - 10.3 years).

See “Managing our Liquidity and Financial Resources” for more information about our debt and related finance costs.

Income tax expense and cash income taxes

 

      Three months ended December 31      Twelve months ended December 31  
    (In millions of dollars, except tax rates)    2014      2013      2014      2013  
 

Statutory income tax rate

     26.5%         26.5%         26.5%         26.5%   
 

Income before income taxes

     426         435         1,847         2,265   

Computed income tax expense

     113         115         489         600   

Increase (decrease) in income taxes resulting from:

             

Non-taxable portion of capital gains

     -         -         (1)         (9)   

Recognition of previously unrecognized deferred tax assets

     -         (14)         -         (14)   

Non-deductible (non-taxable) stock-based compensation

     4         6         (2)         8   

Income tax adjustment, legislative tax change

     14         -         14         8   

Other items

     (2)         8         6         3   
 

Total income taxes

     129         115         506         596   
 

Effective income tax rate

     30.3%         26.5%         27.4%         26.3%   

Cash income taxes

     102         170         460         496   

Our effective income tax rate for this quarter was 30.3% compared to 26.5% for the same period last year. The effective income tax rate for this quarter differed from the statutory tax rate primarily due to an adjustment to prior period Ontario harmonization transitional tax credits of $14 million. Excluding this adjustment, our effective income tax rate for this quarter would have been 27.0%.

Cash income taxes paid this quarter decreased as a result of the timing of installment payments.

In 2011, legislative changes eliminated the deferral of partnership income, accelerating the payment of approximately $700 million of previously deferred cash taxes over a five year amortization period, beginning in 2012 at 15%, 20% in each of 2013 through 2015, and 25% in 2016. Our cash tax payments for the 2015 to 2016 taxation years will continue to include these additional amounts. While the elimination of the deferral of partnership income affects the timing of cash tax payments, it does not affect our income tax expense for accounting purposes. See “About Forward-Looking Information”.

 

Rogers Communications Inc.   15    Fourth Quarter 2014


Table of Contents

Net income

 

                 Three months ended December 31                    Twelve months ended December 31   
    (In millions of dollars, except per share amounts)        2014       2013           % Chg                2014           2013           % Chg  
 

Net income

  297   320   (7)       1,341   1,669   (20)  

Basic earnings per share

  0.58   0.62   (6)       2.60   3.24   (20)  

Diluted earnings per share

  0.57   0.62   (8)       2.56   3.22   (20)  

Adjusted net income

The following table shows how we calculate adjusted net income from adjusted operating profit.

 

                  Three months ended December 31                      Twelve months ended December 31   
    (In millions of dollars, except per share amounts)            2014            2013            % Chg                      2014            2013            % Chg  
 

Adjusted operating profit 1

   1,233    1,167    6         5,019    4,993    1  

Depreciation and amortization

   (560)    (508)    10         (2,144)    (1,898)    13  

Finance costs 2

   (202)    (196)    3         (788)    (742)    6  

Other income (expense) 3

   10    14    (29)         (1)    34    (103)  

Income taxes 4

   (126)    (120)    5         (554)    (618)    (10)  
 

Adjusted net income 1

   355    357    (1)         1,532    1,769    (13)  
 

Adjusted basic earnings per share 1

   0.69    0.69    -         2.97    3.43    (13)  

Adjusted diluted earnings per share 1

   0.69    0.69    -         2.96    3.42    (13)  

 

1 

Adjusted operating profit, adjusted net income, and adjusted basic and diluted earnings per share are non-GAAP measures and should not be considered as a substitute or alternative for GAAP measures. They are not defined terms under IFRS, and do not have standard meanings, so may not be a reliable way to compare us to other companies. See “Non-GAAP Measures” for information about these measures, including how we calculate them.

2 

Finance costs exclude the $29 million loss on repayment of long-term debt for the twelve months ended December 31, 2014.

3 

Other income excludes the $47 million gain on sale of the TVtropolis investment for the twelve months ended December 31, 2013.

4 

Income taxes exclude the $11 million recovery (2013 - $5 million recovery) for the three months ended December 31, 2014 and the $62 million recovery (2013 - $30 million recovery) for the twelve months ended December 31, 2014, related to income tax impact for adjusted items. For the three and twelve months ended December 31, 2014, income taxes also exclude the $14 million expense (2013 - nil) adjusting previously recognized Ontario harmonization transitional tax credits. For the twelve months ended December 31, 2013, income taxes also exclude the $8 million expense for the revaluation of deferred tax balances due to legislative income tax rate changes.

The following table shows the reconciliation of net income to adjusted net income.

 

                  Three months ended December 31                         Twelve months ended December 31   
    (In millions of dollars)                2014            2013            % Chg                      2014            2013            % Chg  
 

Net income

   297    320    (7)         1,341    1,669    (20)  

Add (deduct):

                      

Stock-based compensation

   12    18    (33)         37    84    (56)  

Restructuring, acquisition and other

   43    24    79         173    85    104  

Loss on repayment of long-term debt

   -    -    -         29    -    n/m  

Gain on sale of TVtropolis

   -    -    -         -    (47)    n/m  

Income tax impact of above items

   (11)    (5)    120         (62)    (30)    107  

Income tax adjustment, legislative tax change

   14    -    n/m         14    8    75  
               

Adjusted net income 1

   355    357    (1)         1,532    1,769    (13)  

 

1

Adjusted net income is a non-GAAP measure and should not be considered as a substitute or alternative for GAAP measures. It is not a defined term under IFRS, and does not have a standard meaning, so may not be a reliable way to compare us to other companies. See “Non-GAAP Measures” for information about this measure, including how we calculate it.

 

Rogers Communications Inc.   16    Fourth Quarter 2014


Table of Contents

Managing our Liquidity and Financial Resources

Operating, investing and financing activities

 

                  Three months ended December 31                   Twelve months ended December 31  
    (In millions of dollars)     2014    2013    % Chg        2014    2013    % Chg  
 

Cash from operations before changes in non-cash working capital

   1,259    1,160         4,925    4,948   

Change in non-cash operating working capital items

   4    167         11    238     
   1,263    1,327         4,936    5,186   

Cash income taxes

   (102)    (170)         (460)    (496)   

Interest paid

   (130)    (85)         (778)    (700)   

Cash provided by operating activities

   1,031    1,072    (4)      3,698    3,990    (7)  
 

Investing activities:

                   

Additions to property, plant and equipment

   (664)    (703)         (2,366)    (2,240)   

Additions to program rights

   (96)    (28)         (231)    (69)   

Changes in non-cash working capital related to property, plant and equipment and intangible assets

   204    41         153    (114)   

Acquisitions and strategic transactions, net of cash acquired

   (155)    (233)         (3,456)    (1,080)   

Proceeds on sale of TVtropolis

   -    -         -    59   

Other

   (67)    3         (51)    (29)   

Cash used in investing activities

   (778)    (920)    (15)      (5,951)    (3,473)    71  
 

Financing activities:

                   

Proceeds on settlement of cross-currency interest rate exchange agreements and forward contracts

   -    -         2,150    662   

Payments on settlement of cross-currency interest rate exchange agreements and forward contracts

   -    -         (2,115)    (1,029)   

Proceeds received on short-term borrowings

   55    -         276    650   

Repayment of short-term borrowings

   -    -         (84)    -   

Issuance of long-term debt

   530    1,548         3,412    2,578   

Repayment of long-term debt

   (530)    -         (2,551)    (356)   

Transaction costs incurred

   -    (20)         (30)    (37)   

Repurchase of Class B Non-Voting shares

   -    1         -    (21)   

Dividends paid

   (236)    (224)         (930)    (876)     

Cash (used in) provided by financing activities

   (181)    1,305    (114)      128    1,571    (92)  

Change in cash and cash equivalents

   72    1,457    (95)      (2,125)    2,088    n/m  

Cash and cash equivalents, beginning of period

   104    844    (88)      2,301    213    n/m  
 

Cash and cash equivalents, end of period

   176    2,301    (92)      176    2,301    (92)  

Operating activities

Cash provided by operating activities decreased by 4% this quarter as a result of:

 

lower net funding provided by non-cash working capital; and

 

higher interest payments due to higher long-term debt; partially offset by

 

an increase in cash from operations before changes in non-cash operating items; and

 

lower income tax cash payments due to timing.

Investing activities

Property, plant and equipment

We spent $664 million this quarter on property, plant and equipment additions before changes in non-cash working capital items which was lower than the comparative period of 2013. See “Additions to Property, Plant and Equipment”.

Acquisitions and strategic initiatives

We spent $156 million this quarter to acquire Source Cable. In the same quarter last year, we spent $233 million mainly for the acquisition of Pivot Data Centres.

Financing activities

Accounts receivable securitization program

This quarter, we received funding of $55 million under our accounts receivable securitization program. As at December 31, 2014, a total of $842 million was outstanding under the program, which was committed to fund up to a maximum of $900 million as at December 31, 2014. Effective January 1, 2015, the amended terms of the accounts receivable securitization program increased the maximum potential proceeds under the program to $1.05 billion and extended the term to January 1, 2018.

We continue to service and retain substantially all of the risks and rewards relating to the accounts receivables we sold, and therefore, the receivables remain recognized on our consolidated statement of financial position and the funding received is recorded as short-term borrowings. The buyer’s interest in these trade receivables ranks ahead of our

 

Rogers Communications Inc.   17    Fourth Quarter 2014


Table of Contents

interest. The program restricts us from using the receivables as collateral for any other purpose. The buyer of our trade receivables has no claim on any of our other assets.

Senior note issuances

On October 2, 2013, we issued US$1.5 billion of senior notes for total net proceeds of approximately US$1,481 million ($1,528 million). The notes consisted of the following:

 

US$850 million of 4.1% senior notes due in 2023; and

 

US$650 million of 5.45% senior notes due in 2043.

All the notes issued are unsecured and guaranteed by RCP, ranking equally with all of our other senior unsecured notes and debentures, bank credit and letter of credit facilities.

Dividends

In February 2014, the Board authorized an increase to the annualized dividend rate from $1.74 to $1.83 per Class A Voting and Class B Non-Voting share. On January 28, 2015, the Board authorized a further increase of 5% in the annualized dividend rate to $1.92 per Class A Voting and Class B Non-Voting share, with the dividend to be paid in quarterly amounts of $0.48 per share.

The table below shows when dividends have been declared and paid on both classes of our shares:

 

    Declaration date   Record date   Payment date  

Dividend per   

share (dollars)

 

Dividends paid                

(in millions of dollars)    

February 14, 2013

  March 15, 2013   April 2, 2013                   0.435   224  

April 23, 2013

  June 14, 2013   July 3, 2013                   0.435   224  

August 15, 2013

  September 13, 2013   October 2, 2013                   0.435   224  

October 23, 2013

  December 13, 2013   January 2, 2014                   0.435   224  

February 12. 2014

  March 14, 2014   April 4, 2014                 0.4575   235  

April 22, 2014

  June 13, 2014   July 2, 2014                 0.4575   235  

August 14, 2014

  September 12, 2014   October 1, 2014                 0.4575   235  

October 23, 2014

  December 11, 2014   January 2, 2015                 0.4575   235  

Bank credit facility and letter of credit facility

As at December 31, 2014, we had a maximum of $2.6 billion of borrowings available under our bank credit facilities, of which there was approximately $0.1 billion utilized under these facilities related to outstanding letters of credit. Each of these facilities is unsecured and guaranteed by RCP and ranks equally with all of our senior unsecured notes and debentures.

Normal course issuer bid

In February 2014, we renewed our normal course issuer bid (NCIB) for our Class B Non-Voting shares for another year. The 2014 NCIB gave us the right to buy up to an aggregate $500 million or 35,780,234 Class B Non-Voting shares of RCI, whichever is less, at any time between February 25, 2014 and February 24, 2015. We did not purchase any shares under the NCIB in fourth quarter or twelve months ended December 31, 2014 and we do not currently intend to renew our NCIB beyond the February 24, 2015 expiry.

Free cash flow

 

        Three months ended December 31     Twelve months ended December 31  
    (In millions of dollars)      2014        2013        % Chg     2014        2013             % Chg  
 

Adjusted operating profit 1

       1,233           1,167           6        5,019           4,993           1   

Property, plant and equipment expenditures

       (664)           (703)           (6)        (2,366)           (2,240)           6   

Interest on borrowings, net of capitalization

       (192)           (185)           4        (756)           (709)           7   

Cash income taxes

       (102)           (170)           (40)        (460)           (496)           (7)   
             

Free cash flow 1

       275           109           152        1,437           1,548           (7)   

 

1 

Adjusted operating profit and free cash flow are non-GAAP measures and should not be considered as a substitute or alternative for GAAP measures. They are not a defined term under IFRS, and do not have standard meanings, so may not be a reliable way to compare us to other companies. See “Non-GAAP Measures” for information about these measures, including how we calculate them.

Free cash flow increased this quarter as a result of higher adjusted operating profit, lower cash income taxes, and lower property, plant and equipment expenditures, partially offset by higher interest on borrowings (net of capitalization) as a result of increased outstanding long-term debt.

 

Rogers Communications Inc.   18    Fourth Quarter 2014


Table of Contents

Financial Condition

We had approximately $2.8 billion of available liquidity as at December 31, 2014 (December 31, 2013 - $4.5 billion), which includes:

 

$0.2 billion of cash and cash equivalents (2013 - $2.3 billion);

 

$2.5 billion available under our bank credit facility (2013 - $2.0 billion); and

 

$0.1 billion available under our accounts receivable securitization program (2013 - $0.2 billion).

In addition to the sources of available liquidity noted above, we held $1,130 million of marketable securities in publicly traded companies as at December 31, 2014.

Our borrowings had a weighted average cost of financing of 5.20% as at December 31, 2014 (December 31, 2013 - 5.54%) and a weighted average term to maturity of 10.8 years (December 31, 2013 - 10.3 years). This comparative decline in our 2014 weighted average interest rate and increased weighted average term to maturity reflects the combined effects of:

 

utilization of our securitization program;

 

the public debt issuances completed in March and October 2013 and March 2014 at historically low interest rates for Rogers and long-term maturities ranging up to 30 years; and

 

the scheduled repayments and repurchases of relatively more expensive debt made in June 2013 and March 2014.

As at December 31, 2014, the credit ratings on RCI’s outstanding senior notes and debentures were unchanged from the third quarter of 2014, being:

 

Moody’s Ratings Services Baa1 with a stable outlook (affirmed in February 2014);

 

Standard and Poor’s Ratings Services BBB+ with a stable outlook (affirmed in February 2014); and

 

Fitch Ratings BBB+ with a negative outlook (affirmed in February 2014 with negative outlook).

Bond Forwards

From time to time, we may use extendible bond forward derivatives (bond forwards) to hedge interest rate risk on the debt instruments we expect to issue in the future. As at December 31, 2014, approximately $5.2 billion of our outstanding public debt matures over the next 5 years and we anticipate that we will issue public debt over that time to fund at least a portion of those maturities together with other general corporate funding requirements. We use bond forwards for risk-management purposes only. The bond forwards noted below have been designated as hedges for accounting purposes.

During this quarter, we entered into bond forwards to hedge the underlying Government of Canada (GoC) interest rate risk that will comprise a portion of the interest rate risk associated with our anticipated future debt issuances. As a result of these bond forwards, we have hedged the underlying Canadian 10-year rate on $1.5 billion notional amount for anticipated future debt issuances from 2015 to 2018 and the underlying Canadian 30-year rate on $0.4 billion notional amount for December 31, 2018. The bond forwards are effective from December 2014.

 

    (In millions of dollars, except interest rates)          
    GoC term (years)      Maturity date 1       

Initial GoC

Interest rate 1

       Notional amount  

10

       Dec 31, 2015           2.05%           500   

10

       Dec 31, 2016           2.04%           500   

10

       Apr 30, 2018           2.07%           500   

30

       Dec 31, 2018           2.41%           400   

Total

                  1,900   

 

1 

Bond forwards with maturity dates beyond December 31, 2015 are subject to GoC rate re-setting from time to time.

 

Rogers Communications Inc.   19    Fourth Quarter 2014


Table of Contents

Adjusted net debt and adjusted net debt / adjusted operating profit

We use adjusted net debt and adjusted net debt / adjusted operating profit to conduct valuation-related analysis and make capital structure-related decisions. Adjusted net debt includes long-term debt, net debt derivatives assets or liabilities, short-term borrowings and cash and cash equivalents.

 

                    As at December 31  
    (In millions of dollars, except ratios)          2014      2013  

Long-term debt 1

        14,895         13,436   

Net debt derivatives assets 2

        (846)         (51)   

Short-term borrowings

        842         650   

Cash and cash equivalents

          (176)         (2,301)   

Adjusted net debt 3

          14,715         11,734   

Adjusted net debt / adjusted operating profit 3

          2.9         2.4   

 

1 

Includes current and long-term debt portions plus deferred transaction costs and discounts. See “Reconciliation of Adjusted Net Debt” in the section “Non-GAAP Measures” for calculation of this amount.

2

Includes current and long-term debt derivative portions.

3 

Adjusted net debt and adjusted net debt / adjusted operating profit are non-GAAP measures and should not be considered as a substitute or alternative for GAAP measures. These are not defined terms under IFRS, and do not have standard meanings, so may not be a reliable way to compare us to other companies. See “Non-GAAP Measures” for information about these measures, including how we calculate them.

In addition to the cash and cash equivalents as at December 31, 2014 noted above, we held $1,130 million of marketable equity securities in publicly traded companies as at December 31, 2014. Including the impact of these marketable equity securities, our 2014 adjusted net debt to adjusted operating profit ratio would have been 2.7.

Adjusted net debt increased by $3.0 billion this year primarily as a result of the financings completed in October 2013 and March 2014 to pay for our 700 MHz spectrum investment made in April 2014.

Outstanding common shares

 

                    As at December 31  
            2014      2013  

Common shares outstanding 1

        

Class A Voting

        112,448,000         112,462,000   

Class B Non-Voting

        402,297,667         402,281,178   

Total common shares

          514,745,667         514,743,178   

Options to purchase Class B Non-Voting shares

        

Outstanding options

        5,759,786         6,368,403   

Outstanding options exercisable

          3,363,046         4,066,698   

 

1

Holders of our Class B Non-Voting shares are entitled to receive notice of and to attend shareholder meetings; however, they are not entitled to vote at these meetings except as required by law or stipulated by stock exchanges. If an offer is made to purchase outstanding Class A Voting shares, there is no requirement under applicable law or our constating documents that an offer be made for the outstanding Class B Non-Voting shares, and there is no other protection available to shareholders under our constating documents. If an offer is made to purchase both classes of shares, the offer for the Class  A Voting shares may be made on different terms than the offer to the holders of Class B Non-Voting shares.

Key Performance Indicators

We measure the success of our strategy using a number of key performance indicators that are defined and discussed in our 2013 Annual MD&A, and this earnings release. We believe these key performance indicators allow us to appropriately measure our performance against our operating strategy as well as against the results of our peers and competitors. They include:

 

 

Subscriber counts

 

Subscriber churn

 

Average revenue per user (ARPU)

 

Capital intensity.

 

Rogers Communications Inc.   20    Fourth Quarter 2014


Table of Contents

Non-GAAP Measures

We use the following non-GAAP measures. These are reviewed regularly by management and our Board in assessing our performance and making decisions regarding the ongoing operations of our business and its ability to generate cash flows. Some or all of these measures may also be used by investors, lending institutions, and credit rating agencies as an indicator of our operating performance, our ability to incur and service debt, and as a measurement to value companies in the telecommunications sector. These are not recognized measures under GAAP and do not have standardized meaning under IFRS, so they may not be a reliable way to compare us to other companies.

 

Non-GAAP

measure

   Why we use it          How we calculate it   

Most comparable

IFRS financial

measure

Adjusted operating profit and related margin         

To evaluate the performance of our businesses, and when making decisions about the ongoing operations of the business and our ability to generate cash flows.

       

Adjusted operating profit:

Net income

add back

   Net income
          

We believe that certain investors and analysts use adjusted operating profit to measure our ability to service debt and to meet other payment obligations.

        income taxes, other (income) expense, finance costs, depreciation and amortization,     
          

We also use it as one component in determining short-term incentive compensation for all management employees.

        impairment of assets, stock- based compensation, and restructuring, acquisition and other expenses.     
                   

 

Adjusted operating profit margin:

Adjusted operating profit

divided by

Operating revenue (network revenue for Wireless)

    

Adjusted net income

 

  

  

  

To assess the performance of our businesses before the effects of these items, because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance.

       

Net income

add back

stock-based compensation, restructuring, acquisition and

  

Net income

 

Adjusted basic and diluted earnings per share         

Excluding these items does not imply they are non-recurring.

        other expenses, impairment of assets, gain on sale of investment, loss on repayment of long-term debt, and income tax adjustments on these items including adjustments due to legislative change.    Earnings per share
Free cash flow   

  

  

An important indicator of our financial strength and performance because it shows how much cash we have available to repay debt and reinvest in our company.

       

Adjusted operating profit

minus

spending on property, plant and

   Cash provided by operating activities
          

We believe that some investors and analysts use free cash flow to value a business and its underlying assets.

        equipment, interest on borrowings net of interest capitalized, and cash income taxes.     
Adjusted net debt   

  

  

To conduct valuation-related analysis and make decisions about capital structure.

       

Total long-term debt

plus

   Long-term debt
          

We believe this helps investors and analysts analyze our enterprise and equity value and assess our leverage.

       

current portion of long-term debt, deferred transaction costs and discounts, net debt derivative assets or liabilities, and short-term borrowings

minus

cash and cash equivalents.

    
Adjusted net debt to adjusted operating   

  

  

To conduct valuation-related analysis and make decisions about capital structure.

        Adjusted net debt (defined above)    Long-term debt divided by net
profit         

We believe this helps investors and analysts analyze our enterprise and equity value and assess our leverage.

       

divided by

Adjusted operating profit (defined above)

   income

 

Rogers Communications Inc.   21    Fourth Quarter 2014


Table of Contents

Reconciliation of adjusted operating profit

 

                   Three months ended December  31      Twelve months ended December 31  
    (In millions of dollars)         2014    2013      2014    2013  
 

Net income

     297    320      1,341    1,669  

Add (deduct):

               

Income taxes

     129    115      506    596  

Other (income) expense

     (10)    (14)      1    (81)  

Finance costs

     202    196      817    742  

Depreciation and amortization

     560    508      2,144    1,898  

Stock-based compensation

     12    18      37    84  

Restructuring, acquisition and other

       43    24      173    85  
 

Adjusted operating profit

       1,233    1,167      5,019    4,993  
             
           Three months ended December 31      Twelve months ended December 31  
    (In millions of dollars, except percentages)         2014    2013      2014    2013  
 

Adjusted operating profit margin:

               

Adjusted operating profit

     1,233    1,167      5,019    4,993  

Divided by: total operating revenue

       3,366    3,243      12,850    12,706  
 

Adjusted operating profit margin

       36.6%    36.0%      39.1%    39.3%  

 

Reconciliation of adjusted net income

 

             
           Three months ended December 31      Twelve months ended December 31  
    (In millions of dollars)         2014    2013      2014    2013  
 

Net income

     297    320      1,341    1,669  

Add (deduct):

               

Stock-based compensation

     12    18      37    84  

Restructuring, acquisition and other

     43    24      173    85  

Loss on repayment of long-term debt

     -    -      29    -  

Gain on sale of TVtropolis

     -    -      -    (47)  

Income tax impact of above items

     (11)    (5)      (62)    (30)  

Income tax adjustment, legislative tax change

       14    -      14    8  
 

Adjusted net income

       355    357      1,532    1,769  

 

Reconciliation of free cash flow

 

             
           Three months ended December 31          Twelve months ended December 31  
    (In millions of dollars)         2014    2013      2014    2013  
 

Cash provided by operating activities

     1,031    1,072      3,698    3,990  

Add (deduct):

               

Property, plant and equipment expenditures

     (664)    (703)      (2,366)    (2,240)  

Interest on borrowings, net of capitalization

     (192)    (185)      (756)    (709)  

Restructuring, acquisition and other

     43    24      173    85  

Interest paid

     130    85      778    700  

Change in non-cash working capital

     (4)    (167)      (11)    (238)  

Other adjustments

       (69)    (17)      (79)    (40)  
 

Free cash flow

       275    109      1,437    1,548  

 

Rogers Communications Inc.   22    Fourth Quarter 2014


Table of Contents

    Reconciliation of adjusted net debt

 

                                     As at December 31  
    (In millions of dollars)      2014        2013  

Current portion of long-term debt

       963           1,170   

Long-term debt

       13,824           12,173   

Deferred transaction costs and discounts

       108           93   
       14,895           13,436   

Add (deduct):

         

Net debt derivatives assets

       (846)           (51)   

Short-term borrowings

       842           650   

Cash and cash equivalents

       (176)           (2,301)   

Adjusted net debt

       14,715           11,734   

 

                                     As at December 31  
    (In millions of dollars, except ratios)      2014        2013  

Adjusted net debt / adjusted operating profit:

         

Adjusted net debt

       14,715           11,734   

Divided by: adjusted operating profit

       5,019           4,993   

Adjusted net debt / adjusted operating profit

       2.9           2.4   

   Reconciliation of adjusted earnings per share

 

    (In millions of dollars, except per share amounts;       Three months ended December 31             Twelve months ended December 31  
    number of shares outstanding in millions)   2014   2013     2014   2013  
 

Adjusted basic earnings per share:

         

Adjusted net income

  355   357     1,532   1,769  

Divided by: weighted average number of shares outstanding

  515   515     515   515  

Adjusted basic earnings per share

  0.69   0.69     2.97   3.43  
 

Adjusted diluted earnings per share:

         

Adjusted net income

  355   357     1,532   1,769  

Divided by: diluted weighted average number of shares outstanding

  517   517     517   518  

Adjusted diluted earnings per share

  0.69   0.69     2.96   3.42  
 

Basic earnings per share:

         

Net income

  297   320     1,341   1,669  

Divided by: weighted average number of shares outstanding

  515   515     515   515  

Basic earnings per share

  0.58   0.62     2.60   3.24  
 

Diluted earnings per share:

         

Net income

  297   320     1,341   1,669  

Effect on net income of dilutive securities

  -   -     (15)   -  

Diluted net income

  297   320     1,326   1,669  

Divided by: diluted weighted average number of shares outstanding

  517   517     517   518  

Diluted earnings per share

  0.57   0.62     2.56   3.22  

 

Rogers Communications Inc.   23    Fourth Quarter 2014


Table of Contents

Other Information

Consolidated financial results - quarterly summary

Our operating results generally vary from quarter to quarter because of changes in general economic conditions and seasonal fluctuations, among other things, in each of our business segments. This means our results in one quarter are not a good indication of how we will perform in a future quarter. Please see our 2013 Annual Report for a discussion of the seasonal aspects of, and certain other historical trends in, our business.

The table below shows our consolidated results for the past eight quarters.

 

      2014           2013            
    (In millions of dollars, except per share amounts)    Full Year      Q4      Q3      Q2      Q1                     Full Year      Q4      Q3      Q2      Q1     

Operating revenue

                                

Wireless

     7,305         1,898         1,880         1,800         1,727               7,270         1,851         1,846         1,813         1,760      

Cable

     3,467         871         864         872         860               3,475         871         873         870         861      

Business Solutions

     382         97         96         95         94               374         98         93         90         93      

Media

     1,826         544         440         475         367               1,704         453         440         470         341      

Corporate items and intercompany eliminations

     (130)         (44)         (28)         (30)         (28)               (117)         (30)         (28)         (31)         (28)      

Total operating revenue

     12,850         3,366         3,252         3,212         3,020               12,706         3,243         3,224         3,212         3,027      

Adjusted operating profit

                                

Wireless

     3,246         725         888         843         790               3,157         696         875         821         765      

Cable

     1,665         424         409         423         409               1,718         433         425         431         429      

Business Solutions

     122         34         32         28         28               106         29         29         25         23      

Media

     131         78         23         54         (24)               161         49         55         64         (7)      

Corporate items and intercompany eliminations

     (145)         (28)         (40)         (35)         (42)               (149)         (40)         (43)         (35)         (31)      

Adjusted operating profit 1

     5,019         1,233         1,312         1,313         1,161               4,993         1,167         1,341         1,306         1,179      

Stock-based compensation

     (37)         (12)         (9)         (11)         (5)               (84)         (18)         (7)         (1)         (58)      

Restructuring, acquisition and other

     (173)         (43)         (91)         (30)         (9)               (85)         (24)         (38)         (14)         (9)      

Depreciation and amortization

     (2,144)         (560)         (533)         (532)         (519)               (1,898)         (508)         (477)         (463)         (450)      

Finance costs

     (817)         (202)         (202)         (188)         (225)               (742)         (196)         (180)         (185)         (181)      

Other (expense) income

     (1)         10         (12)         (9)         10               81         14         (3)         60         10      

Net income before income taxes

     1,847         426         465         543         413               2,265         435         636         703         491      

Income taxes

     (506)         (129)         (133)         (138)         (106)               (596)         (115)         (172)         (171)         (138)      

Net income

     1,341         297         332         405         307               1,669         320         464         532         353      

Earnings per share:

                                

Basic

     2.60         0.58         0.64         0.79         0.60               3.24         0.62         0.90         1.03         0.69      

Diluted

     2.56         0.57         0.64         0.76         0.57               3.22         0.62         0.90         0.93         0.68      

Net income

     1,341         297         332         405         307               1,669         320         464         532         353      

Add (deduct):

                                

Stock-based compensation

     37         12         9         11         5               84         18         7         1         58      

Restructuring, acquisition and other

     173         43         91         30         9               85         24         38         14         9      

Loss on repayment of long-term debt

     29         -         -         -         29               -         -         -         -         -      

Gain on sale of TVtropolis

     -         -         -         -         -               (47)         -         -         (47)         -      

Income tax impact of above items

     (62)         (11)         (27)         (14)         (10)               (30)         (5)         (8)         (11)         (6)      

Income tax adjustment, legislative tax change

     14         14         -         -         -               8         -         -         8         -      

Adjusted net income 1

     1,532         355         405         432         340               1,769         357         501         497         414      

Adjusted earnings per share 1:

                                

Basic

     2.97         0.69         0.79         0.84         0.66               3.43         0.69         0.97         0.97         0.80      

Diluted

     2.96         0.69         0.78         0.84         0.66               3.42         0.69         0.97         0.96         0.80      

Additions to property, plant, and equipment

     2,366         664         638         576         488               2,240         703         548         525         464      

Free cash flow 1

     1,437         275         370         436         356               1,548         109         506         505         428      

Cash provided by operating activities

     3,698         1,031         1,057         1,202         408               3,990         1,072         1,052         1,061         805      

 

1

Adjusted operating profit, adjusted net income, adjusted basic and diluted earnings per share and free cash flow are non-GAAP measures and should not be considered as a substitute or alternative for GAAP measures. They are not defined terms under IFRS, and do not have standard meanings, so may not be a reliable way to compare us to other companies. See “Non-GAAP Measures” for information about these measures, including how we calculate them.

 

Rogers Communications Inc.   24    Fourth Quarter 2014


Table of Contents

Supplementary Information

Rogers Communications Inc.

Consolidated Statements of Income

(In millions of dollars, except per share amounts, unaudited)

 

      Three months ended December 31      Twelve months ended December 31  
      2014        2013      2014        2013  

Operating revenue

     3,366           3,243         12,850           12,706   

Operating expenses:

               

Operating costs

     2,145           2,094         7,868           7,797   

Depreciation and amortization

     560           508         2,144           1,898   

Restructuring, acquisition and other

     43           24         173           85   

Finance costs

     202           196         817           742   

Other (income) expense

     (10)           (14)         1           (81)   

Income before income taxes

     426           435         1,847           2,265   

Income taxes

     129           115         506           596   

Net income

     297           320         1,341           1,669   

Earnings per share

               

Basic

     0.58           0.62         2.60           3.24   

Diluted

     0.57           0.62         2.56           3.22   

 

Rogers Communications Inc.   25    Fourth Quarter 2014


Table of Contents

Rogers Communications Inc.

Consolidated Statements of Financial Position

(In millions of dollars, unaudited)

 

      December 31        December 31  
      2014        2013  

Assets

       

Current assets:

       

Cash and cash equivalents

     176           2,301   

Accounts receivable

     1,591           1,509   

Inventories

     251           276   

Other current assets

     191           162   

Current portion of derivative instruments

     136           73   

Total current assets

     2,345           4,321   

Property, plant and equipment

     10,655           10,255   

Intangible assets

     6,588           3,211   

Investments

     1,898           1,487   

Derivative instruments

     788           148   

Other long-term assets

     356           397   

Deferred tax assets

     9           31   

Goodwill

     3,883           3,751   

Total assets

     26,522           23,601   

Liabilities and shareholders’ equity

       

Current liabilities:

       

Short-term borrowings

     842           650   

Accounts payable and accrued liabilities

     2,578           2,344   

Income tax payable

     47           22   

Current portion of provisions

     7           7   

Unearned revenue

     443           350   

Current portion of long-term debt

     963           1,170   

Current portion of derivative instruments

     40           63   

Total current liabilities

     4,920           4,606   

Provisions

     55           40   

Long-term debt

     13,824           12,173   

Derivative instruments

     11           83   

Other long-term liabilities

     462           328   

Deferred tax liabilities

     1,769           1,702   

Total liabilities

     21,041           18,932   

Shareholders’ equity

     5,481           4,669   

Total liabilities and shareholders’ equity

     26,522           23,601   

 

Rogers Communications Inc.   26    Fourth Quarter 2014


Table of Contents

Rogers Communications Inc.

Consolidated Statements of Cash Flows

(In millions of dollars, unaudited)

 

      Three months ended
December 31
     Twelve months ended  
December 31  
 
     2014      2013      2014      2013    

 

 

Operating activities:

           

Net income for the year

     297         320         1,341         1,669     

Adjustments to reconcile net income to net cash flows from operating activities:

           

Depreciation and amortization

     560         508         2,144         1,898     

Program rights amortization

     19         17         66         52     

Finance costs

     202         196         817         742     

Income taxes

     129         115         506         596     

Stock-based compensation

     12         18         37         84     

Gain on sale of TVtropolis

     -         -         -         (47)     

Post-employment benefits contributions, net of expense

     15         (7)         (34)         (32)     

Other

     25         (7)         48         (14)     

 

 
     1,259         1,160         4,925         4,948     

Change in non-cash operating working capital items

     4         167         11         238     

 

 
     1,263         1,327         4,936         5,186     

Income taxes paid

     (102)         (170)         (460)         (496)     

Interest paid

     (130)         (85)         (778)         (700)     

 

 

Cash provided by operating activities

     1,031         1,072         3,698         3,990     

 

 

Investing activities:

           

Additions to property, plant and equipment

     (664)         (703)         (2,366)         (2,240)     

Additions to program rights

     (96)         (28)         (231)         (69)     

Changes in non-cash working capital related to property, plant and equipment and intangible assets

     204         41         153         (114)     

Acquisitions and strategic transactions, net of cash acquired

     (155)         (233)         (3,456)         (1,080)     

Proceeds on sale of TVtropolis

     -         -         -         59     

Other

     (67)         3         (51)         (29)     

 

 

Cash used in investing activities

     (778)         (920)         (5,951)         (3,473)     

 

 

Financing activities:

           

Proceeds on settlement of cross-currency interest rate exchange
agreements and forward contracts

     -         -         2,150         662     

Payments on settlement of cross-currency interest rate exchange
agreements and forward contracts

     -         -         (2,115)         (1,029)     

Proceeds received on short-term borrowings

     55         -         276         650     

Repayment of short-term borrowings

     -         -         (84)         -     

Issuance of long-term debt

     530         1,548         3,412         2,578     

Repayment of long-term debt

     (530)         -         (2,551)         (356)     

Transaction costs incurred

     -         (20)         (30)         (37)     

Repurchase of Class B Non-Voting shares

     -         1         -         (21)     

Dividends paid

     (236)         (224)         (930)         (876)     

 

 

Cash (used in) provided by financing activities

     (181)         1,305         128         1,571     

 

 

Change in cash and cash equivalents

     72         1,457         (2,125)         2,088     

Cash and cash equivalents, beginning of period

     104         844         2,301         213     

 

 

Cash and cash equivalents, end of period

     176         2,301         176         2,301     

 

Rogers Communications Inc.   27    Fourth Quarter 2014


Table of Contents

Investments

 

(In millions of dollars, unaudited)

    

 

      December 31

2014

  

  

    

 

      December 31  

2013  

  

  

Investments in:

     

Publicly traded companies

     1,130         809     

Private companies

     161         103     

Investments, available-for-sale

     1,291         912     

Investments, associates and joint ventures

     607         575     

Total

     1,898         1,487     

Long-term Debt

 

 (In millions of dollars, except interest

 rates, unaudited)

    
 
    Due
date
  
  
             
 
Principal
amount
  
  
    
 
    Interest
rate
  
  
    
 
      December 31
2014
  
  
   
 
      December 31  
2013  
  
  

 Bank credit facility

              Floating         -        -     

 Senior notes

     2014             US         750         6.375%         -        798     

 Senior notes

     2014         US         350         5.50%         -        372     

 Senior notes

     2015         US         550         7.50%         638        585     

 Senior notes

     2015         US         280         6.75%         325        298     

 Senior notes

     2016            1,000         5.80%         1,000        1,000     

 Senior notes

     2017            500         3.00%         500        500     

 Senior notes

     2017            250         Floating         250        -     

 Senior notes

     2018         US         1,400         6.80%         1,624        1,489     

 Senior notes

     2019            400         2.80%         400        -     

 Senior notes

     2019            500         5.38%         500        500     

 Senior notes

     2020            900         4.70%         900        900     

 Senior notes

     2021            1,450         5.34%         1,450        1,450     

 Senior notes

     2022            600         4.00%         600        600     

 Senior notes

     2023         US         500         3.00%         580        532     

 Senior notes

     2023         US         850         4.10%         986        904     

 Senior notes

     2024            600         4.00%         600        -     

 Debentures

     2032         US         200         8.75%         232        213     

 Senior notes

     2038         US         350         7.50%         406        372     

 Senior notes

     2039            500         6.68%         500        500     

 Senior notes

     2040            800         6.11%         800        800     

 Senior notes

     2041            400         6.56%         400        400     

 Senior notes

     2043         US         500         4.50%         580        532     

 Senior notes

     2043         US         650         5.45%         754        691     

 Senior notes

     2044         US         750         5.00%         870        -     
                 14,895        13,436     

 Deferred transaction costs and discounts

                 (108     (93)    

 Less current portion

                                         (963     (1,170)    
                                           13,824        12,173     

 

Rogers Communications Inc.   28    Fourth Quarter 2014


Table of Contents

About Forward-Looking Information

This earnings release includes “forward-looking information” within the meaning of applicable securities laws, and assumptions about, among other things, our business, operations and financial performance and condition approved by management on the date of this earnings release. This forward-looking information and these assumptions include, but are not limited to, statements about our objectives and strategies to achieve those objectives, and about our beliefs, plans, expectations, anticipations, estimates or intentions.

Forward-looking information and statements

 

typically include words like could, expect, may, anticipate, assume, believe, intend, estimate, plan, project, guidance, outlook and similar expressions, although not all forward-looking information and statements include them;

 

include conclusions, forecasts and projections that are based on our current objectives and strategies and on estimates, expectations, assumptions and other factors, most of which are confidential and proprietary and that we believe to be reasonable at the time they were applied but may prove to be incorrect; and

 

were approved by our management on the date of this earnings release.

Our forward-looking information and statements include forecasts and projections related to the following items, among others:

 

 

revenue

 

adjusted operating profit

 

property, plant and equipment expenditures

 

cash income tax payments

 

free cash flow

 

dividend payments

 

expected growth in subscribers and the services they subscribe to

 

the cost of acquiring subscribers and deployment of new services

 

continued cost reductions and efficiency improvements

 

the growth of new products and services

 

all other statements that are not historical facts.

 

 

Specific forward-looking information included or incorporated in this document include, but is not limited to, our information and statements under “2015 Full Year Consolidated Guidance” relating to our 2015 consolidated guidance on adjusted operating profit, property, plant and equipment expenditures, and free cash flow. All other statements that are not historical facts are forward-looking statements.

We base our conclusions, forecasts and projections (including the aforementioned guidance) on the following factors, among others:

 

 

general economic and industry growth rates

 

currency exchange rates and interest rates

 

product pricing levels and competitive intensity

 

subscriber growth

 

pricing, usage and churn rates

 

changes in government regulation

 

technology deployment

 

availability of devices

 

timing of new product launches

 

content and equipment costs

 

the integration of acquisitions

 

industry structure and stability.

 

 

Except as otherwise indicated, this earnings release and our forward-looking statements do not reflect the potential impact of any non-recurring or other special items or of any dispositions, monetizations, mergers, acquisitions, other business combinations or other transactions that may be considered or announced or may occur after the date the statement containing the forward-looking information is made.

Risks and uncertainties

Actual events and results can be substantially different from what is expressed or implied by forward-looking information because of risks, uncertainties and other factors, many of which are beyond our control, including but not limited to:

 

 

new interpretations and new accounting standards from accounting standards bodies

 

regulatory changes

 

technological change

 

economic conditions

 

unanticipated changes in content or equipment costs

 

changing conditions in the entertainment, information and communications industries

 

the integration of acquisitions

 

litigation and tax matters

 

the level of competitive intensity

 

the emergence of new opportunities.

 

 

Rogers Communications Inc.   29    Fourth Quarter 2014


Table of Contents

These factors can also affect our objectives, strategies, and intentions. Many of these factors are beyond our control or our current expectations or knowledge. Should one or more of these risks, uncertainties or other factors materialize, our objectives, strategies or intentions change, or any other factors or assumptions underlying the forward-looking information prove incorrect, our actual results and our plans could vary significantly from what we currently foresee.

Accordingly, we warn investors to exercise caution when considering statements containing forward-looking information and caution them that it would be unreasonable to rely on such statements as creating legal rights regarding our future results or plans. We are under no obligation (and we expressly disclaim any such obligation) to update or alter any statements containing forward-looking information or the factors or assumptions underlying them, whether as a result of new information, future events or otherwise, except as required by law. All of the forward-looking information in this earnings release is qualified by the cautionary statements herein.

Before making an investment decision

Before making any investment decisions and for a detailed discussion of the risks, uncertainties and environment associated with our business, fully review the sections “Regulation in Our Industry” and “Governance and Risk Management” in our 2013 Annual MD&A. Our 2013 Annual MD&A can be found online at rogers.com/investors, sedar.com and sec.gov or is available directly from Rogers.

About Rogers Communications Inc.

Rogers Communications is a leading diversified public Canadian communications and media company. We are Canada’s largest provider of wireless communications services and one of Canada’s leading providers of high-speed Internet, cable television and telephony services to consumers and businesses. Through Rogers Media, we are engaged in radio and television broadcasting, televised shopping, magazines and trade publications, sports entertainment, and digital media.

We are publicly traded on the Toronto Stock Exchange (TSX: RCI.A and RCI.B) and on the New York Stock Exchange (NYSE: RCI).

For further information about the Rogers group of companies, please visit rogers.com/investors. Information in or connected to our website is not part of or incorporated into this earnings release.

 

Investment community contacts

 

  

Media contact

 

  

Bruce M. Mann

416.935.3532

bruce.mann@rci.rogers.com

  

Terrie Tweddle

416.935.4727

terrie.tweddle@rci.rogers.com

  

Dan R. Coombes

416.935.3550

dan.coombes@rci.rogers.com

     

Bruce Watson

416.935.3582

bruce.watson@rci.rogers.com

     

Quarterly Investment Community Teleconference

The fourth quarter 2014 results teleconference will be held on:

 

January 29, 2015

 

8:00 a.m. Eastern Time

 

webcast available at rogers.com/webcast

A rebroadcast will be available at rogers.com/investors on the Events and Presentations page for at least two weeks following the teleconference. Additionally, investors should note that from time to time Rogers management presents at brokerage sponsored investor conferences. Most often, but not always, these conferences are webcast by the hosting brokerage firm, and when they are webcast, links are made available on Rogers’ website at rogers.com/events and are placed there generally at least two days before the conference.

 

Rogers Communications Inc.   30    Fourth Quarter 2014


Table of Contents

For More Information

You can find additional information relating to us, including our Annual Information Form, on our website (rogers.com/investors), on SEDAR (sedar.com) and on EDGAR (sec.gov), or by e-mailing your request to investor.relations@rci.rogers.com. Information on or connected to these and other websites referenced in this earnings release is not part of or incorporated into this earnings release.

You can also go to rogers.com/investors for information about our governance practices, corporate social responsibility reporting, a glossary of communications and media industry terms, and additional information about our business.

# # #

 

Rogers Communications Inc.   31    Fourth Quarter 2014