XML 35 R53.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SHORT-TERM BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2019
Financial Instruments [Abstract]  
Disclosure of detailed information about borrowings

Below is a summary of our short-term borrowings as at December 31, 2019 and 2018.
 
As at December 31
 
(In millions of dollars)
2019
2018
 
 
 
Accounts receivable securitization program
650

650

US commercial paper program
1,588

1,605

 
 
 
Total short-term borrowings
2,238

2,255


Below is a summary of the activity relating to our short-term borrowings for the years ended December 31, 2019 and 2018.
 
Year ended December 31, 2019
 
 
Year ended December 31, 2018
 
 
Notional

Exchange

Notional

 
Notional

Exchange

Notional

(In millions of dollars, except exchange rates)
(US$)

rate

(Cdn$)

 
(US$)

rate

(Cdn$)

 
 
 
 
 
 
 
 
Proceeds received from US commercial paper
12,897

1.328

17,127

 
15,262

1.294

19,752

Repayment of US commercial paper
(12,876
)
1.328

(17,094
)
 
(14,858
)
1.295

(19,244
)
Net proceeds received from US commercial paper




33

 




508

 
 
 
 
 
 
 
 
Proceeds received from accounts receivable securitization
 
 

 
 
 
225

Repayment of accounts receivable securitization
 
 

 
 
 
(225
)
Net proceeds received from accounts receivable securitization
 
 

 
 
 

 
 
 
 
 
 
 
 
Proceeds received from credit facilities
420

1.336

561

 



Repayment of credit facilities
(420
)
1.343

(564
)
 



Net repayment of credit facilities
 
 
(3
)
 
 
 

 
 
 
 
 
 
 
 
Net proceeds received on short-term borrowings
 
 
30

 
 
 
508


The tables below summarize the activity relating to our long-term debt for the years ended December 31, 2019 and 2018.
 
Year ended December 31, 2019
 
 
Year ended December 31, 2018
 
(In millions of dollars, except exchange rates)
Notional

Exchange

Notional

 
Notional

Exchange

Notional

(US$)

rate

(Cdn$)

 
(US$)

rate

(Cdn$)

 
 
 
 
 
 
 
 
Credit facility borrowings (US$)



 
125

1.257

157

Credit facility repayments (US$)



 
(125
)
1.256

(157
)
Net borrowings under credit facilities
 
 

 
 
 

 
 
 
 
 
 
 
 
Senior note issuances (Cdn$)
 


1,000

 
 
 

Senior note issuances (US$)
2,250

1.326

2,984

 
750

1.251

938

Total senior note issuances
 
 
3,984

 
 
 
938

 
 
 
 
 
 
 
 
Senior note repayments (Cdn$)
 
 
(1,800
)
 
 
 

Senior note repayments (US$)



 
(1,400
)
1.258

(1,761
)
Total senior note repayments
 
 
(1,800
)
 
 
 
(1,761
)
 
 
 
 
 
 
 
 
Net issuance (repayment) of senior notes
 
 
2,184

 
 
 
(823
)
 
 
 
 
 
 
 
 
Net issuance (repayment) of long-term debt
 
 
2,184

 
 
 
(823
)
 
 
Years ended December 31
 
(In millions of dollars)
 
2019

2018

 
 
 

Long-term debt net of transaction costs, beginning of year
 
14,290

14,448

Net issuance (repayment) of long-term debt
 
2,184

(823
)
(Gain) loss on foreign exchange
 
(458
)
672

Deferred transaction costs incurred
 
(61
)
(18
)
Amortization of deferred transaction costs
 
12

11

 
 
 
 
Long-term debt net of transaction costs, end of year
 
15,967

14,290


 
 
 
 
 
As at December 31
 
(In millions of dollars, except interest rates)
Due date
 
Principal amount

Interest rate

2019

2018

 
 
 
 
 
 
 
Senior notes
2019
 
400

2.800
%

400

Senior notes
2019
 
500

5.380
%

500

Senior notes
2020
 
900

4.700
%

900

Senior notes
2021
 
1,450

5.340
%
1,450

1,450

Senior notes
2022
 
600

4.000
%
600

600

Senior notes
2023
US
500

3.000
%
649

682

Senior notes
2023
US
850

4.100
%
1,104

1,160

Senior notes
2024
 
600

4.000
%
600

600

Senior notes
2025
US
700

3.625
%
909

955

Senior notes
2026
US
500

2.900
%
649

682

Senior notes
2029
 
1,000

3.250
%
1,000


Senior debentures 1
2032
US
200

8.750
%
260

273

Senior notes
2038
US
350

7.500
%
455

478

Senior notes
2039
 
500

6.680
%
500

500

Senior notes
2040
 
800

6.110
%
800

800

Senior notes
2041
 
400

6.560
%
400

400

Senior notes
2043
US
500

4.500
%
649

682

Senior notes
2043
US
650

5.450
%
844

887

Senior notes
2044
US
1,050

5.000
%
1,365

1,433

Senior notes
2048
US
750

4.300
%
973

1,022

Senior notes
2049
US
1,250

4.350
%
1,624


Senior notes
2049
US
1,000

3.700
%
1,299


 
 
 
 
 
16,130

14,404

Deferred transaction costs and discounts
 
 
 
 
(163
)
(114
)
Less current portion
 
 
 

 


(900
)
 
 
 
 
 
 
 
Total long-term debt
 
 
 

 

15,967

13,390

1 
Senior debentures originally issued by Rogers Cable Inc. which are unsecured obligations of RCI and for which RCCI was an unsecured guarantor as at December 31, 2019 and 2018.
Below is a summary of the repayment of our senior notes during 2019 and 2018. There were no debt derivatives associated with the 2019 repayments. The associated debt derivatives for the 2018 repayment were settled at time of repayment.
(In millions of dollars)
Maturity date
Notional amount (US$)

Notional amount (Cdn$)

2019 repayments
 

March 2019

400

November 2019

500

September 2020, repaid November 2019

900

Total 2019 repayments

1,800

 
 
 
2018 repayments
 
 
August 2018, repaid April 2018
1,400

1,761


Below is a summary of the senior notes that we issued in 2019 and 2018.
(In millions of dollars, except interest rates and discounts)
 
 
 
Date issued
 
Principal amount

Due date
Interest rate

Discount/ premium at issuance

Total gross proceeds 1 (Cdn$)

Transaction costs and discounts 2 (Cdn$)

 
 
 
 
 
 
 
 
2019 issuances
 
 
 
 
 
 
 
April 30, 2019
 
1,000

2029
3.250
%
99.746
%
1,000

7

April 30, 2019
US
1,250

2049
4.350
%
99.667
%
1,676

20

November 12, 2019
US
1,000

2049
3.700
%
98.926
%
1,308

25

 
 
 
 
 
 
 
 
2018 issuances
 
 
 
 
 
 
 
February 8, 2018
US
750

2048
4.300
%
99.398
%
938

16

1 
Gross proceeds before transaction costs and discounts.
2 
Transaction costs and discounts are included as deferred transaction costs and discounts in the carrying value of the long-term debt, and recognized in net income using the effective interest method.
Disclosure of detailed information about accounts receivable securitization program
 
As at December 31
 
(In millions of dollars)
2019

2018

 
 
 
Trade accounts receivable sold to buyer as security
1,359

1,391

Short-term borrowings from buyer
(650
)
(650
)
 
 
 
Overcollateralization
709

741


Disclosure of detailed information about commercial paper program
Below is a summary of the activity relating to our US CP program for the years ended December 31, 2019 and 2018.
 
Year ended December 31, 2019
 
Year ended December 31, 2018
 
 
Notional

Exchange

Notional

Notional

Exchange

Notional

(In millions of dollars, except exchange rates)
(US$)

rate

(Cdn$)

(US$)

rate

(Cdn$)

 
 
 
 
 
 
 
US commercial paper, beginning of year
1,177

1.364

1,605

746

1.253

935

Net proceeds received from US commercial paper
21

1.571

33

404

1.257

508

Discounts on issuance 1
25

1.320

33

27

1.333

36

(Gain) loss on foreign exchange 1
 
 
(83
)
 
 
126

 
 
 
 
 
 
 
US commercial paper, end of year
1,223

1.298

1,588

1,177

1.364

1,605

1 Included in finance costs.