|
CONTACT:
|
Dollar
Tree Stores, Inc., Chesapeake
|
|
Timothy
J. Reid
|
|
|
757-321-5284
|
|
|
www.DollarTree.com
|
|
DOLLAR
TREE STORES, INC.
|
||||||||||||||||
|
Condensed
Consolidated Income Statements
|
||||||||||||||||
|
(Dollars
in millions, except per share data)
|
||||||||||||||||
|
Second
Quarter ended
|
Six
Months ended
|
|||||||||||||||
|
Aug.
4,
|
July
29,
|
Aug.
4,
|
July
29,
|
|||||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||||||
|
Net
sales
|
$ |
971.2
|
$ |
883.6
|
$ |
1,946.2
|
$ |
1,740.1
|
||||||||
|
Cost
of sales
|
644.6
|
590.3
|
1,294.3
|
1,160.7
|
||||||||||||
|
Gross
profit
|
326.6
|
293.3
|
651.9
|
579.4
|
||||||||||||
| 33.6 | % | 33.2 | % | 33.5 | % | 33.3 | % | |||||||||
|
Selling,
general & administrative expenses
|
273.2
|
245.1
|
536.2
|
477.7
|
||||||||||||
| 28.1 | % | 27.7 | % | 27.6 | % | 27.5 | % | |||||||||
|
Operating
income
|
53.4
|
48.2
|
115.7
|
101.7
|
||||||||||||
| 5.5 | % | 5.5 | % | 5.9 | % | 5.8 | % | |||||||||
|
Interest
expense, net
|
1.6 | 1.9 | 3.2 | 2.8 | ||||||||||||
|
Income
before income taxes
|
51.8
|
46.3
|
112.5
|
98.9
|
||||||||||||
| 5.3 | % | 5.2 | % | 5.8 | % | 5.7 | % | |||||||||
|
Income
tax expense
|
19.2
|
17.3
|
41.8
|
37.0
|
||||||||||||
|
Income
tax rate
|
37.1 | % | 37.4 | % | 37.2 | % | 37.4 | % | ||||||||
|
Net
income
|
$ |
32.6
|
$ |
29.0
|
$ |
70.7
|
$ |
61.9
|
||||||||
| 3.4 | % | 3.3 | % | 3.6 | % | 3.6 | % | |||||||||
|
Net
earnings per share:
|
||||||||||||||||
|
Basic
|
$ |
0.33
|
$ |
0.28
|
$ |
0.72
|
$ |
0.59
|
||||||||
|
Weighted
average number of shares
|
98.2
|
103.7
|
98.7
|
105.0
|
||||||||||||
|
Diluted
|
$ |
0.33
|
$ |
0.28
|
$ |
0.71
|
$ |
0.59
|
||||||||
|
Weighted
average number of shares
|
98.7
|
104.1
|
99.4
|
105.4
|
||||||||||||
|
DOLLAR
TREE STORES, INC.
|
||||||||||||
|
Condensed
Consolidated Balance Sheets
|
||||||||||||
|
(Dollars
in millions)
|
||||||||||||
|
Aug.
4,
|
Feb.
3,
|
July
29,
|
||||||||||
|
2007
|
2007
|
2006
|
||||||||||
|
Cash
and cash equivalents
|
$ |
43.5
|
$ |
85.0
|
$ |
49.0
|
||||||
|
Short-term
investments
|
144.0
|
221.8
|
131.4
|
|||||||||
|
Merchandise
inventories
|
651.7
|
605.0
|
671.0
|
|||||||||
|
Other
current assets
|
53.6
|
56.1
|
23.5
|
|||||||||
|
Total
current assets
|
892.8
|
967.9
|
874.9
|
|||||||||
|
Property
and equipment, net
|
725.4
|
715.3
|
710.5
|
|||||||||
|
Intangibles,
net
|
148.9
|
146.6
|
145.6
|
|||||||||
|
Other
assets, net
|
69.9
|
52.4
|
44.3
|
|||||||||
|
Total
assets
|
$ |
1,837.0
|
$ |
1,882.2
|
$ |
1,775.3
|
||||||
|
Current
portion of long-term debt
|
18.5
|
18.8
|
18.8
|
|||||||||
|
Accounts
payable
|
230.7
|
198.1
|
211.8
|
|||||||||
|
Other
current liabilities
|
138.5
|
132.0
|
105.3
|
|||||||||
|
Income
taxes payable
|
0.7
|
43.3
|
5.0
|
|||||||||
|
Total
current liabilities
|
388.4
|
392.2
|
340.9
|
|||||||||
|
Long-term
debt, excluding current portion
|
250.0
|
250.0
|
250.0
|
|||||||||
|
Other
liabilities
|
95.3
|
72.3
|
70.6
|
|||||||||
|
Total
liabilities
|
733.7
|
714.5
|
661.5
|
|||||||||
|
Shareholders'
equity
|
1,103.3
|
1,167.7
|
1,113.8
|
|||||||||
|
Total
liabilities and shareholders' equity
|
$ |
1,837.0
|
$ |
1,882.2
|
$ |
1,775.3
|
||||||
|
STORE
DATA:
|
||||||||||||
|
Number
of stores open at end of period
|
3,334
|
3,219
|
3,156
|
|||||||||
|
Total
selling square footage (in millions)
|
27.5
|
26.3
|
25.4
|
|||||||||
|
DOLLAR
TREE STORES, INC.
|
||||||||
|
Condensed
Consolidated Statements of Cash Flows
|
||||||||
|
(Dollars
in millions)
|
||||||||
|
Six
Months ended
|
||||||||
|
Aug.
4,
|
July
29,
|
|||||||
|
2007
|
2006
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
income
|
$ |
70.7
|
$ |
61.9
|
||||
|
Adjustments
to reconcile net income to net cash provided by
|
||||||||
|
operating
activities:
|
||||||||
|
Depreciation
and amortization
|
78.3
|
74.1
|
||||||
|
Other
non-cash adjustments
|
4.1
|
(7.9 | ) | |||||
|
Changes
in working capital
|
(58.0 | ) | (22.7 | ) | ||||
|
Total
adjustments
|
24.4
|
43.5
|
||||||
|
Net
cash provided by operating activities
|
95.1
|
105.4
|
||||||
|
Cash
flows from investing activities:
|
||||||||
|
Capital
expenditures
|
(88.9 | ) | (88.6 | ) | ||||
|
Purchase
of short-term investments
|
(790.5 | ) | (346.8 | ) | ||||
|
Proceeds
from maturities of short-term investments
|
868.3
|
489.3
|
||||||
|
Purchase
of Deals assets, net of cash acquired of $0.3
|
-
|
(54.1 | ) | |||||
|
Other
|
(4.8 | ) | (1.1 | ) | ||||
|
Net
cash used in investing activities
|
(15.9 | ) | (1.3 | ) | ||||
|
Cash
flows from financing activities:
|
||||||||
|
Principal
payments under long-term debt and
|
||||||||
|
capital
lease obligations
|
(0.4 | ) | (0.5 | ) | ||||
|
Proceeds
from stock issued pursuant to stock-based
|
||||||||
|
compensation
plans
|
65.3
|
14.7
|
||||||
|
Payments
for share repurchases
|
(198.0 | ) | (136.4 | ) | ||||
|
Tax
benefit of stock options exercised
|
12.4
|
1.3
|
||||||
|
Net
cash used in financing activities
|
(120.7 | ) | (120.9 | ) | ||||
|
Net
decrease in cash and cash equivalents
|
(41.5 | ) | (16.8 | ) | ||||
|
Cash
and cash equivalents at beginning of period
|
85.0
|
65.8
|
||||||
|
Cash
and cash equivalents at end of period
|
$ |
43.5
|
$ |
49.0
|
||||