• | Earnings per diluted share increased 13.6%, to $0.67 |
• | Consolidated Comparable-store sales increased 2.0% |
• | Consolidated net sales increased 7.2%, to $2.00 billion |
DOLLAR TREE, INC. | |||||
Condensed Consolidated Income Statements | |||||
(In millions, except per share data) | |||||
(Unaudited) | |||||
13 Weeks Ended | |||||
May 3, | May 4, | ||||
2014 | 2013 | ||||
Net sales | $ 2,000.3 | $ 1,865.8 | |||
Cost of sales | 1,303.7 | 1,209.8 | |||
Gross profit | 696.6 | 656.0 | |||
34.8% | 35.2% | ||||
Selling, general & administrative expenses | 464.7 | 439.4 | |||
23.2% | 23.6% | ||||
Operating income | 231.9 | 216.6 | |||
11.6% | 11.6% | ||||
Interest expense, net | 8.1 | 0.6 | |||
Other expense, net | — | 0.4 | |||
Income before income taxes | 223.8 | 215.6 | |||
11.2% | 11.6% | ||||
Income tax expense | 85.5 | 82.1 | |||
Income tax rate | 38.2% | 38.1% | |||
Net income | $ 138.3 | $ 133.5 | |||
6.9% | 7.2% | ||||
Net earnings per share: | |||||
Basic | $ 0.67 | $ 0.60 | |||
Weighted average number of shares | 206.8 | 224.2 | |||
Diluted | $ 0.67 | $ 0.59 | |||
Weighted average number of shares | 207.7 | 225.2 | |||
DOLLAR TREE, INC. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Dollars in millions) | ||||||||
(Unaudited) | ||||||||
May 3, | February 1, | May 4, | ||||||
2014 | 2014 | 2013 | ||||||
Cash and cash equivalents | $ 387.1 | $ 267.7 | $ 383.3 | |||||
Merchandise inventories, net | 1,042.9 | 1,035.3 | 1,009.5 | |||||
Current deferred tax assets, net | 14.2 | 18.9 | 14.5 | |||||
Other current assets | 92.8 | 56.6 | 82.5 | |||||
Total current assets | 1,537.0 | 1,378.5 | 1,489.8 | |||||
Property and equipment, net | 1,115.5 | 1,094.0 | 1,018.2 | |||||
Goodwill | 169.6 | 169.3 | 172.9 | |||||
Deferred tax assets, net | 30.3 | 24.1 | 29.4 | |||||
Other assets, net | 105.6 | 106.0 | 101.5 | |||||
Total assets | $ 2,958.0 | $ 2,771.9 | $ 2,811.8 | |||||
Current portion of long-term debt | $ | — | $ 12.8 | $ 14.3 | ||||
Accounts payable | 447.0 | 393.9 | 392.6 | |||||
Other current liabilities | 196.4 | 232.3 | 184.1 | |||||
Income taxes payable | 81.1 | 47.3 | 72.0 | |||||
Total current liabilities | 724.5 | 686.3 | 663.0 | |||||
Long-term debt, excluding current portion | 757.0 | 757.0 | 257.0 | |||||
Income taxes payable, long-term | 5.5 | 5.5 | 5.2 | |||||
Other liabilities | 153.2 | 152.4 | 146.9 | |||||
Total liabilities | 1,640.2 | 1,601.2 | 1,072.1 | |||||
Shareholders' equity | 1,317.8 | 1,170.7 | 1,739.7 | |||||
Total liabilities and shareholders' equity | $ 2,958.0 | $ 2,771.9 | $ 2,811.8 | |||||
STORE DATA: | ||||||||
Number of stores open at end of period | 5,080 | 4,992 | 4,763 | |||||
Total selling square footage (in millions) | 44.0 | 43.2 | 41.2 | |||||
The February 1, 2014 information was derived from the audited consolidated financial statements as of that date. | ||||||||
DOLLAR TREE, INC. | ||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||||
(In millions) | ||||||||||
(Unaudited) | ||||||||||
13 Weeks Ended | ||||||||||
May 3, | May 4, | |||||||||
2014 | 2013 | |||||||||
Cash flows from operating activities: | ||||||||||
Net income | $ 138.3 | $ 133.5 | ||||||||
Adjustments to reconcile net income to net cash provided by | ||||||||||
operating activities: | ||||||||||
Depreciation and amortization | 50.7 | 45.1 | ||||||||
Other non-cash adjustments to net income | 15.8 | 23.7 | ||||||||
Changes in operating assets and liabilities | (6.6) | (73.0) | ||||||||
Total adjustments | 59.9 | (4.2) | ||||||||
Net cash provided by operating activities | 198.2 | 129.3 | ||||||||
Cash flows from investing activities: | ||||||||||
Capital expenditures | (71.9) | (103.2) | ||||||||
Proceeds from sale of restricted investments | — | 15.0 | ||||||||
Proceeds from sale of fixed assets | 0.3 | — | ||||||||
Net cash used in investing activities | (71.6) | (88.2) | ||||||||
Cash flows from financing activities: | ||||||||||
Payments for share repurchases | — | (68.4) | ||||||||
Payments on long-term debt | (12.8) | — | ||||||||
Proceeds from stock issued pursuant to stock-based | ||||||||||
compensation plans | 1.9 | 2.0 | ||||||||
Tax benefit of exercises/vesting of stock-based compensation | 3.4 | 9.0 | ||||||||
Net cash used in financing activities | (7.5) | (57.4) | ||||||||
Effect of exchange rate changes on cash and cash equivalents | 0.3 | (0.3) | ||||||||
Net increase (decrease) in cash and cash equivalents | 119.4 | (16.6) | ||||||||
Cash and cash equivalents at beginning of period | 267.7 | 399.9 | ||||||||
Cash and cash equivalents at end of period | $ 387.1 | $ 383.3 | ||||||||