XML 27 R15.htm IDEA: XBRL DOCUMENT
v3.24.3

Segments and Disaggregated Revenue | 9 Months Ended
--- | ---
Nov. 02, 2024
Segment Reporting [Abstract] |
Segments and Disaggregated Revenue | Segments and Disaggregated Revenue We operate more than 16,500 retail discount stores in 48 states and five Canadian provinces. Our operations are conducted in two reporting business segments: Dollar Tree and Family Dollar. We define our segments as those operations whose results our CODM regularly reviews to analyze performance and allocate resources. The Dollar Tree segment is the leading operator of discount variety stores offering merchandise predominantly at the opening price point of $1.25, with additional offerings at higher price points. The Dollar Tree segment includes our operations under the “Dollar Tree” and “Dollar Tree Canada” brands, 15 distribution centers in the United States and two distribution centers in Canada. The Family Dollar segment operates a chain of general merchandise retail discount stores providing consumers with a selection of competitively-priced merchandise in convenient neighborhood stores. The Family Dollar segment consists of our operations under the “Family Dollar” brand and ten distribution centers. The Family Dollar segment operating income (loss) includes advertising revenue, which is a component of “Other revenue” in the accompanying unaudited Condensed Consolidated Income Statements. On June 5, 2024, we announced that we had initiated a formal review of strategic alternatives for the Family Dollar business segment, which could include among others, a potential sale, spin-off or other disposition of the business. There is not a set deadline or definitive timetable for the completion of the strategic alternatives review process, and there can be no assurance that this process will result in any transaction or particular outcome. We measure the results of our segments using, among other measures, each segment’s net sales, gross profit and operating income (loss). The CODM reviews these metrics for each of our reporting segments. We may revise the measurement of each segment’s operating income (loss), as determined by the information regularly reviewed by the CODM. If the measurement of a segment changes, prior period amounts and balances are reclassified to be comparable to the current period’s presentation. Corporate, support and other consists primarily of store support center costs and the results of operations for our Summit Pointe property in Chesapeake, Virginia that are considered shared services and therefore, these selling, general and administrative costs are excluded from our two reporting business segments. Information for our segments, as well as for corporate, support and other, including the reconciliation to income before income taxes, is as follows:
|  | 13 Weeks Ended |  | 39 Weeks Ended
(in millions) |  | November 2, 2024 |  | October 28, 2023 |  | November 2, 2024 |  | October 28, 2023
Condensed Consolidated Income Statement Data (Unaudited): |  |  |  |  |  |  |  |
Net sales: |  |  |  |  |  |  |  |
Dollar Tree |  | $ | 4,338.0 |  |  | $ | 4,003.8 |  |  | $ | 12,569.1 |  |  | $ | 11,808.9 |
Family Dollar |  | 3,223.7 |  |  | 3,305.3 |  |  | 9,991.7 |  |  | 10,139.8 |
Consolidated net sales |  | $ | 7,561.7 |  |  | $ | 7,309.1 |  |  | $ | 22,560.8 |  |  | $ | 21,948.7 |
Gross profit: |  |  |  |  |  |  |  |
Dollar Tree |  | $ | 1,534.1 |  |  | $ | 1,393.8 |  |  | $ | 4,401.9 |  |  | $ | 4,075.7 |
Family Dollar |  | 803.3 |  |  | 779.2 |  |  | 2,497.7 |  |  | 2,462.4 |
Consolidated gross profit |  | $ | 2,337.4 |  |  | $ | 2,173.0 |  |  | $ | 6,899.6 |  |  | $ | 6,538.1 |
Operating income (loss): |  |  |  |  |  |  |  |
Dollar Tree |  | $ | 465.2 |  |  | $ | 482.7 |  |  | $ | 1,329.5 |  |  | $ | 1,416.2 |
Family Dollar |  | 1.6 |  |  | (66.3) |  |  | 23.9 |  |  | (45.7) |
Corporate, support and other |  | (133.4) |  |  | (114.7) |  |  | (396.3) |  |  | (361.3) |
Consolidated operating income |  | 333.4 |  |  | 301.7 |  |  | 957.1 |  |  | 1,009.2 |
Interest expense, net |  | 27.5 |  |  | 30.4 |  |  | 80.8 |  |  | 80.5 |
Other expense, net |  | 0.1 |  |  | 0.2 |  |  | 0.2 |  |  | 0.2 |
Income before income taxes |  | $ | 305.8 |  |  | $ | 271.1 |  |  | $ | 876.1 |  |  | $ | 928.5 |
|  | As of
(in millions) |  | November 2, 2024 |  | February 3, 2024 |  | October 28, 2023
Condensed Consolidated Balance Sheet Data (Unaudited): |  |  |  |  |  |
Goodwill: |  |  |  |  |  |
Dollar Tree |  | $ | 422.3 |  |  | $ | 423.3 |  |  | $ | 422.4 |
Family Dollar |  | 490.5 |  |  | 490.5 |  |  | 1,559.5 |
Consolidated goodwill |  | $ | 912.8 |  |  | $ | 913.8 |  |  | $ | 1,981.9 |
Total assets: |  |  |  |  |  |
Dollar Tree |  | $ | 11,695.2 |  |  | $ | 10,315.9 |  |  | $ | 10,095.0 |
Family Dollar |  | 10,816.1 |  |  | 11,037.0 |  |  | 13,303.7 |
Corporate, support and other |  | 821.5 |  |  | 670.6 |  |  | 632.5 |
Consolidated total assets |  | $ | 23,332.8 |  |  | $ | 22,023.5 |  |  | $ | 24,031.2 |
Disaggregated Revenue The following table summarizes net sales by merchandise category for our segments:
|  | 13 Weeks Ended |  | 39 Weeks Ended
(in millions) |  | November 2, 2024 |  | October 28, 2023 |  | November 2, 2024 |  | October 28, 2023
Dollar Tree segment net sales by merchandise category: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Consumable |  | $ | 2,164.0 |  |  | 49.9 | % |  | $ | 1,939.3 |  |  | 48.4 | % |  | $ | 6,314.4 |  |  | 50.2 | % |  | $ | 5,707.4 |  |  | 48.3 | %
Variety |  | 1,846.6 |  |  | 42.6 | % |  | 1,745.5 |  |  | 43.6 | % |  | 5,746.7 |  |  | 45.7 | % |  | 5,590.9 |  |  | 47.4 | %
Seasonal |  | 327.4 |  |  | 7.5 | % |  | 319.0 |  |  | 8.0 | % |  | 508.0 |  |  | 4.1 | % |  | 510.6 |  |  | 4.3 | %
Total Dollar Tree segment net sales |  | $ | 4,338.0 |  |  | 100.0 | % |  | $ | 4,003.8 |  |  | 100.0 | % |  | $ | 12,569.1 |  |  | 100.0 | % |  | $ | 11,808.9 |  |  | 100.0 | %
Family Dollar segment net sales by merchandise category: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Consumable |  | $ | 2,638.8 |  |  | 81.9 | % |  | $ | 2,711.0 |  |  | 82.0 | % |  | $ | 8,086.2 |  |  | 80.9 | % |  | $ | 8,166.4 |  |  | 80.5 | %
Home products |  | 207.7 |  |  | 6.4 | % |  | 214.7 |  |  | 6.5 | % |  | 638.1 |  |  | 6.4 | % |  | 677.2 |  |  | 6.7 | %
Apparel and accessories |  | 154.8 |  |  | 4.8 | % |  | 156.5 |  |  | 4.7 | % |  | 486.9 |  |  | 4.9 | % |  | 494.1 |  |  | 4.9 | %
Seasonal and electronics |  | 222.4 |  |  | 6.9 | % |  | 223.1 |  |  | 6.8 | % |  | 780.5 |  |  | 7.8 | % |  | 802.1 |  |  | 7.9 | %
Total Family Dollar segment net sales |  | $ | 3,223.7 |  |  | 100.0 | % |  | $ | 3,305.3 |  |  | 100.0 | % |  | $ | 9,991.7 |  |  | 100.0 | % |  | $ | 10,139.8 |  |  | 100.0 | %

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration