XML 90 R18.htm IDEA: XBRL DOCUMENT
v3.25.4

INTANGIBLES ASSETS | 12 Months Ended
--- | ---
Dec. 31, 2025
Disclosure of detailed information about intangible assets [abstract] |
INTANGIBLES ASSETS | INTANGIBLE ASSETS
In millions |  | Goodwill |  | Trademarks |  | Customer relationship |  | Other intangibles |  | Intangible advances paid and development in progress |  | Total
Initial cost at January 1, 2025 |  | $ | 2,304.4 |  |  | $ | 2,297.4 |  |  | $ | 270.3 |  |  | $ | 462.4 |  |  | $ | 52.4 |  |  | $ | 5,386.9 |
Business combinations |  | 23.6 |  |  | — |  |  | 19.1 |  |  | 5.3 |  |  | — |  |  | 48.0 |
Additions |  | 2.5 |  |  | — |  |  | — |  |  | 12.0 |  |  | 36.9 |  |  | 51.4 |
Disposals |  | — |  |  | — |  |  | — |  |  | (10.4) |  |  | — |  |  | (10.4) |
Transfers |  | — |  |  | — |  |  | — |  |  | 17.9 |  |  | (17.9) |  |  | — |
Other |  | 45.1 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 45.1 |
Translation differences |  | 136.4 |  |  | 179.7 |  |  | 32.7 |  |  | (2.9) |  |  | 6.0 |  |  | 351.9 |
Balance at December 31, 2025 |  | $ | 2,512.0 |  |  | $ | 2,477.1 |  |  | $ | 322.1 |  |  | $ | 484.3 |  |  | $ | 77.4 |  |  | $ | 5,872.9 |
Accumulated amortization and impairment losses at January 1, 2025 |  | 176.7 |  |  | 18.3 |  |  | 132.1 |  |  | 342.0 |  |  | — |  |  | 669.1 |
Amortization during the period |  | — |  |  | — |  |  | 26.4 |  |  | 70.7 |  |  | — |  |  | 97.1 |
Impairment losses |  | — |  |  | — |  |  | — |  |  | 6.7 |  |  | — |  |  | 6.7 |
Disposals |  | — |  |  | — |  |  | — |  |  | (9.7) |  |  | — |  |  | (9.7) |
Translation differences |  | (3.0) |  |  | 3.0 |  |  | 15.3 |  |  | (25.9) |  |  | — |  |  | (10.6) |
Balance at December 31, 2025 |  | 173.7 |  |  | 21.3 |  |  | 173.8 |  |  | 383.8 |  |  | — |  |  | 752.6 |
Total Balance at December 31, 2025 |  | $ | 2,338.3 |  |  | $ | 2,455.8 |  |  | $ | 148.3 |  |  | $ | 100.5 |  |  | $ | 77.4 |  |  | $ | 5,120.3 |
In millions |  | Goodwill |  | Trademarks |  | Customer relationship |  | Other intangibles |  | Intangible advances paid and development in progress |  | Total
Initial cost at January 1, 2024 |  | $ | 2,457.9 |  |  | $ | 2,446.8 |  |  | $ | 287.8 |  |  | $ | 486.4 |  |  | $ | 4.1 |  |  | $ | 5,682.9 |
Additions |  | 0.8 |  |  | — |  |  | — |  |  | 6.6 |  |  | 66.3 |  |  | 73.7 |
Disposal of subsidiary |  | (0.5) |  |  | — |  |  | — |  |  | (11.4) |  |  | — |  |  | (11.9) |
Disposals |  | — |  |  | — |  |  | — |  |  | (12.8) |  |  | — |  |  | (12.8) |
Transfers |  | — |  |  | — |  |  | — |  |  | 16.1 |  |  | (16.1) |  |  | — |
Translation differences |  | (153.8) |  |  | (149.4) |  |  | (17.5) |  |  | (22.5) |  |  | (1.9) |  |  | (345.1) |
Balance at December 31, 2024 |  | $ | 2,304.4 |  |  | $ | 2,297.4 |  |  | $ | 270.3 |  |  | $ | 462.4 |  |  | $ | 52.4 |  |  | $ | 5,386.9 |
Accumulated amortization and impairment losses at January 1, 2024 |  | 187.9 |  |  | 19.8 |  |  | 115.5 |  |  | 341.1 |  |  | — |  |  | 664.3 |
Amortization during the period |  | — |  |  | — |  |  | 23.8 |  |  | 37.7 |  |  | — |  |  | 61.5 |
Disposal of subsidiary |  | — |  |  | — |  |  | — |  |  | (7.6) |  |  | — |  |  | (7.6) |
Disposals |  | — |  |  | — |  |  | — |  |  | (11.7) |  |  | — |  |  | (11.7) |
Translation differences |  | (11.2) |  |  | (1.5) |  |  | (7.2) |  |  | (17.5) |  |  | — |  |  | (37.4) |
Balance at December 31, 2024 |  | 176.7 |  |  | 18.3 |  |  | 132.1 |  |  | 342.0 |  |  | — |  |  | 669.1 |
Total Balance at December 31, 2024 |  | $ | 2,127.7 |  |  | $ | 2,279.1 |  |  | $ | 138.2 |  |  | $ | 120.4 |  |  | $ | 52.4 |  |  | $ | 4,717.8 |
Other intangibles is primarily comprised of capitalized software. The Company’s contractual commitments for the acquisition of intangible assets as of December 31, 2025 and December 31, 2024 were $5.7 million and $18.7 million, respectively.

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfIntangibleAssetsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2025-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2025-en-r&doctype=Standard&dita_xref=IAS38_g118-128_TI -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfIntangibleAssetsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration