XML 177 R105.htm IDEA: XBRL DOCUMENT
v3.25.4

INTANGIBLES ASSETS (Details) - USD ($) $ in Millions | 12 Months Ended
--- | ---
Dec. 31, 2025 | Dec. 31, 2024
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | $ 4,717.8 |
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Impairment losses | 6.7 |
Balance at the end | 5,120.3 | $ 4,717.8
Contractual commitments for the acquisition of intangible assets | 5.7 | 18.7
Gross inventories |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | 5,386.9 | 5,682.9
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Additions | 51.4 | 73.7
Disposal of subsidiary |  | 11.9
Disposals | 10.4 | 12.8
Transfers | 0.0 | 0.0
Other | 45.1 |
Translation differences | 351.9 | (345.1)
Balance at the end | 5,872.9 | 5,386.9
Acquisitions through business combinations, intangible assets and goodwill | 48.0 |
Accumulated depreciation and impairment losses |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | (669.1) | (664.3)
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Amortization during the period | 97.1 | 61.5
Disposal of subsidiary |  | (7.6)
Disposals | (9.7) | (11.7)
Translation differences | (10.6) | (37.4)
Balance at the end | (752.6) | (669.1)
Goodwill |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | 2,127.7 |
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Balance at the end | 2,338.3 | 2,127.7
Goodwill | Gross inventories |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | 2,304.4 | 2,457.9
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Additions | 2.5 | 0.8
Disposal of subsidiary |  | 0.5
Disposals | 0.0 |
Other | 45.1 |
Translation differences | 136.4 | (153.8)
Balance at the end | 2,512.0 | 2,304.4
Acquisitions through business combinations, intangible assets and goodwill | 23.6 |
Goodwill | Accumulated depreciation and impairment losses |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | (176.7) | (187.9)
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Disposal of subsidiary |  | 0.0
Translation differences | (3.0) | (11.2)
Balance at the end | (173.7) | (176.7)
Trademarks |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | 2,279.1 |
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Balance at the end | 2,455.8 | 2,279.1
Trademarks | Gross inventories |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | 2,297.4 | 2,446.8
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Translation differences | 179.7 | (149.4)
Balance at the end | 2,477.1 | 2,297.4
Trademarks | Accumulated depreciation and impairment losses |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | (18.3) | (19.8)
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Disposal of subsidiary |  | 0.0
Translation differences | 3.0 | (1.5)
Balance at the end | (21.3) | (18.3)
Customer relationship |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | 138.2 |
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Balance at the end | 148.3 | 138.2
Customer relationship | Gross inventories |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | 270.3 | 287.8
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Translation differences | 32.7 | (17.5)
Balance at the end | 322.1 | 270.3
Acquisitions through business combinations, intangible assets and goodwill | 19.1 |
Customer relationship | Accumulated depreciation and impairment losses |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | (132.1) | (115.5)
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Amortization during the period | 26.4 | 23.8
Translation differences | 15.3 | (7.2)
Balance at the end | (173.8) | (132.1)
Other intangibles |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | 120.4 |
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Impairment losses | 6.7 |
Balance at the end | 100.5 | 120.4
Other intangibles | Gross inventories |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | 462.4 | 486.4
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Additions | 12.0 | 6.6
Disposal of subsidiary |  | 11.4
Disposals | 10.4 | 12.8
Transfers | 17.9 | 16.1
Translation differences | (2.9) | (22.5)
Balance at the end | 484.3 | 462.4
Acquisitions through business combinations, intangible assets and goodwill | 5.3 |
Other intangibles | Accumulated depreciation and impairment losses |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | (342.0) | (341.1)
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Amortization during the period | 70.7 | 37.7
Disposal of subsidiary |  | (7.6)
Disposals | (9.7) | (11.7)
Translation differences | (25.9) | (17.5)
Balance at the end | (383.8) | (342.0)
Intangible advances paid and development in progress |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | 52.4 |
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Balance at the end | 77.4 | 52.4
Intangible advances paid and development in progress | Gross inventories |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | 52.4 | 4.1
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Additions | 36.9 | 66.3
Transfers | (17.9) | (16.1)
Translation differences | 6.0 | (1.9)
Balance at the end | 77.4 | 52.4
Intangible advances paid and development in progress | Accumulated depreciation and impairment losses |  |
Disclosure of reconciliation of changes in intangible assets and goodwill [line items] |  |
Balance at the beginning | 0.0 | 0.0
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract] |  |
Balance at the end | $ 0.0 | $ 0.0

X
- Definition The increase in intangible assets and goodwill resulting from acquisitions through business combinations. [Refer: Total for all business combinations [member]; Intangible assets and goodwill] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 38 -IssueDate 2025-01-01 -Paragraph 118 -Subparagraph e -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2025-en-r&anchor=para_118_e_i&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_AcquisitionsThroughBusinessCombinationsIntangibleAssetsAndGoodwill
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of additions to intangible assets other than goodwill, other than those acquired through business combinations. [Refer: Total for all business combinations [member]; Intangible assets other than goodwill] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2025-01-01 -Paragraph 118 -Subparagraph e -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2025-en-r&anchor=para_118_e_i&doctype=Standard -URIDate 2025-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 263 -Subparagraph e -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_263_e_i&doctype=Standard -URIDate 2025-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 263 -Subparagraph e -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_263_e_i&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2025-01-01 -Paragraph 118 -Subparagraph e -Clause vi -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2025-en-r&anchor=para_118_e_vi&doctype=Standard -URIDate 2025-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 263 -Subparagraph e -Clause vi -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_263_e_vi&doctype=Standard -URIDate 2025-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 263 -Subparagraph e -Clause vi -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_263_e_vi&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_AmortisationIntangibleAssetsOtherThanGoodwill
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition The amount of contractual commitments for the acquisition of intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2025-01-01 -Paragraph 122 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2025-en-r&anchor=para_122_e&doctype=Standard -URIDate 2025-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 264 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_264_e&doctype=Standard -URIDate 2025-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 264 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_264_e&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_ContractualCommitmentsForAcquisitionOfIntangibleAssets
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The decrease in intangible assets and goodwill resulting from the loss of control of a subsidiary. [Refer: Intangible assets and goodwill] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 38 -IssueDate 2025-01-01 -Paragraph 118 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2025-en-r&anchor=para_118_e&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DecreaseThroughLossOfControlOfSubsidiaryIntangibleAssetsAndGoodwill
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfReconciliationOfChangesInIntangibleAssetsAndGoodwillAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfReconciliationOfChangesInIntangibleAssetsAndGoodwillLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The decrease in intangible assets and goodwill resulting from disposals. [Refer: Intangible assets and goodwill] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 38 -IssueDate 2025-01-01 -Paragraph 118 -Subparagraph e -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2025-en-r&anchor=para_118_e_ii&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisposalsIntangibleAssetsAndGoodwill
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 133 -Subparagraph a -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_133_a_iv&doctype=Standard -URIDate 2025-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Note Expiry date 2027-01-01 -Name IAS -Number 1 -IssueDate 2025-01-01 -Paragraph 99 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2025-en-b&anchor=para_99&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The increase (decrease) in intangible assets and goodwill resulting from the net exchange differences arising when the financial statements are translated from the functional currency into a different presentation currency, including the translation of a foreign operation into the presentation currency of the reporting entity. [Refer: Intangible assets and goodwill] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 38 -IssueDate 2025-01-01 -Paragraph 118 -Subparagraph e -Clause vii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2025-en-r&anchor=para_118_e_vii&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsAndGoodwill
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The increase (decrease) in intangible assets and goodwill resulting from changes that the entity does not separately disclose in the same statement or note. [Refer: Intangible assets and goodwill] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 38 -IssueDate 2025-01-01 -Paragraph 118 -Subparagraph e -Clause viii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2025-en-r&anchor=para_118_e_viii&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_IncreaseDecreaseThroughOtherChangesIntangibleAssetsAndGoodwill
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The increase (decrease) in intangible assets and goodwill resulting from transfers. [Refer: Intangible assets and goodwill] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 38 -IssueDate 2025-01-01 -Paragraph 118 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2025-en-r&anchor=para_118_e&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_IncreaseDecreaseThroughTransfersIntangibleAssetsAndGoodwill
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of intangible assets and goodwill held by the entity. [Refer: Goodwill; Intangible assets other than goodwill] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Note Expiry date 2027-01-01 -Name IAS -Number 1 -IssueDate 2025-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2025-en-b&anchor=para_55&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_IntangibleAssetsAndGoodwill
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Details
Name: | ifrs-full_CarryingAmountAccumulatedDepreciationAmortisationAndImpairmentAndGrossCarryingAmountAxis=ifrs-full_GrossCarryingAmountMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_CarryingAmountAccumulatedDepreciationAmortisationAndImpairmentAndGrossCarryingAmountAxis=ifrs-full_AccumulatedDepreciationAmortisationAndImpairmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfIntangibleAssetsAndGoodwillAxis=ifrs-full_GoodwillMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfIntangibleAssetsAndGoodwillAxis=ifrs-full_BrandNamesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfIntangibleAssetsAndGoodwillAxis=ifrs-full_CustomerrelatedIntangibleAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfIntangibleAssetsAndGoodwillAxis=ifrs-full_OtherIntangibleAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfIntangibleAssetsAndGoodwillAxis=ifrs-full_IntangibleAssetsUnderDevelopmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |