XML 192 R120.htm IDEA: XBRL DOCUMENT v3.25.4
LEASES - Schedule of carrying amounts of right-of-use assets (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Right-of-use assets    
Balance at beginning $ 524.3  
Balance at end 763.4 $ 524.3
Land    
Right-of-use assets    
Balance at beginning 0.2  
Balance at end 0.2 0.2
Buildings    
Right-of-use assets    
Balance at beginning 508.5  
Balance at end 743.7 508.5
Machinery and equipment    
Right-of-use assets    
Balance at beginning 15.6  
Balance at end 19.5 15.6
Right-of-use assets    
Right-of-use assets    
Balance at beginning 524.3  
Balance at end 763.4 524.3
Initial cost | Land    
Right-of-use assets    
Balance at beginning 0.3 0.2
Additions 0.0 0.1
Modifications 0.0  
Termination 0.0  
Modifications and terminations   0.0
Disposal of subsidiary   0.0
Translation differences 0.0 0.0
Balance at end 0.3 0.3
Initial cost | Buildings    
Right-of-use assets    
Balance at beginning 804.3 538.9
Additions 330.4 279.7
Modifications 28.7  
Termination (73.3)  
Modifications and terminations   22.9
Disposal of subsidiary   5.7
Translation differences 44.1 (31.5)
Balance at end 1,134.2 804.3
Initial cost | Machinery and equipment    
Right-of-use assets    
Balance at beginning 60.1 55.0
Additions 11.8 8.6
Modifications (2.1)  
Termination (6.1)  
Modifications and terminations   0.4
Disposal of subsidiary   0.0
Translation differences 6.9 (3.9)
Balance at end 70.6 60.1
Initial cost | Right-of-use assets    
Right-of-use assets    
Balance at beginning 864.7 594.1
Additions 342.2 288.4
Modifications 26.6  
Termination (79.4)  
Modifications and terminations   23.3
Disposal of subsidiary   5.7
Translation differences 51.0 (35.4)
Balance at end 1,205.1 864.7
Accumulated depreciation | Land    
Right-of-use assets    
Balance at beginning (0.1) 0.0
Depreciation during the period 0.0 0.1
Modifications 0.0  
Termination 0.0  
Modifications and terminations   0.0
Disposal of subsidiary   0.0
Translation differences 0.0 0.0
Balance at end (0.1) (0.1)
Accumulated depreciation | Buildings    
Right-of-use assets    
Balance at beginning (295.8) (236.6)
Depreciation during the period 159.1 115.3
Modifications (9.5)  
Termination (73.3)  
Modifications and terminations   (39.3)
Disposal of subsidiary   (3.9)
Translation differences 18.4 (12.9)
Balance at end (390.5) (295.8)
Accumulated depreciation | Machinery and equipment    
Right-of-use assets    
Balance at beginning (44.5) (40.4)
Depreciation during the period 9.3 9.3
Modifications (2.7)  
Termination (5.7)  
Modifications and terminations   (2.2)
Disposal of subsidiary   0.0
Translation differences 5.7 (3.0)
Balance at end (51.1) (44.5)
Accumulated depreciation | Right-of-use assets    
Right-of-use assets    
Balance at beginning (340.4) (277.0)
Depreciation during the period 168.4 124.7
Modifications (12.2)  
Termination (79.0)  
Modifications and terminations   (41.5)
Disposal of subsidiary   (3.9)
Translation differences 24.1 (15.9)
Balance at end $ (441.7) $ (340.4)