XML 75 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENT OF INCOME AND LOSS AND OTHER COMPREHENSIVE INCOME AND LOSS - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Profit or loss [abstract]      
Revenue $ 6,566.2 $ 5,183.3 $ 4,400.4
Cost of goods sold (2,781.9) (2,311.5) (2,092.3)
Gross profit 3,784.3 2,871.8 2,308.1
Selling, general and administrative expenses (3,104.6) (2,430.4) (2,014.5)
Impairment losses (14.0) (1.9) (2.4)
Other operating income 36.1 31.3 11.2
Operating profit 701.8 470.8 302.5
Interest expense (97.7) (219.0) (397.6)
Foreign currency exchange gains/(losses), net & other finance costs 14.0 (67.6) (15.8)
Loss on debt extinguishment 0.0 (31.8) 0.0
Interest income 6.4 8.8 6.4
Net finance cost (77.3) (309.6) (407.0)
Income/(loss) before tax 624.5 161.2 (104.6)
Income tax expense (184.1) (82.8) (104.2)
Net income/(loss) 440.4 78.4 (208.8)
Net income/(loss) attributable to:      
Equity holders of the Company 427.4 72.6 (208.6)
Non-controlling interests $ 13.0 $ 5.8 $ (0.2)
Earnings/(Loss) per share      
Basic earnings/(loss) per share (in USD per share) $ 0.77 $ 0.15 $ (0.54)
Diluted earnings/(loss) per share (in USD per share) $ 0.76 $ 0.14 $ (0.54)
Net income/(loss) $ 440.4 $ 78.4 $ (208.8)
Items that will not be reclassified to income or loss      
Remeasurement effects of postemployment benefit plans 9.9 2.3 4.4
Income tax related to remeasurement effects (2.1) (0.4) (0.8)
Revaluations of other investments through OCI 0.0 3.5 0.0
Items that subsequently may be reclassified to profit or loss      
Translation differences 356.4 (138.2) (116.3)
Cash flow hedges (76.5) 37.8 (9.4)
Income tax related to cash flow hedges 13.5 (7.7) 1.9
Other comprehensive income/(loss), net of tax 301.2 (102.7) (120.2)
TOTAL COMPREHENSIVE INCOME/(LOSS) 741.6 (24.3) (329.0)
Total comprehensive income/(loss) attributable to:      
Equity holders of the Company 728.6 (30.1) (328.8)
Non-controlling interests $ 13.0 $ 5.8 $ (0.2)