XML 132 R60.htm IDEA: XBRL DOCUMENT v3.25.4
LEASES (Tables)
 12 Months Ended
Dec. 31, 2025
Presentation of leases for lessee [abstract]  
Schedule of carrying amounts of right-of-use assets
Carrying amounts of the right-of-use assets including the movements during the period from January 1 to December 31, 2025:
In millionsLandBuildingsMachinery and equipmentRight-of-use assets
Initial cost at January 1, 2025$0.3 $804.3 $60.1 $864.7 
Additions— 330.4 11.8 342.2 
Modifications— 28.7 (2.1)26.6 
Termination— (73.3)(6.1)(79.4)
Translation differences0.0 44.1 6.9 51.0 
Balance at December 31, 2025$0.3 $1,134.2 $70.6 $1,205.1 
Accumulated depreciation at January 1, 20250.1 295.8 44.5 340.4 
Depreciation during the period0.0 159.1 9.3 168.4 
Modifications— (9.5)(2.7)(12.2)
Termination— (73.3)(5.7)(79.0)
Translation differences0.0 18.4 5.7 24.1 
Balance at December 31, 20250.1 390.5 51.1 441.7 
Total Balance at December 31, 2025$0.2 $743.7 $19.5 $763.4 
    
Carrying amounts of the right-of-use assets including the movements during the period from January 1 to December 31, 2024:
In millionsLandBuildingsMachinery and equipmentRight-of-use assets
Initial cost at January 1, 2024$0.2 $538.9 $55.0 $594.1 
Additions0.1 279.7 8.6 288.4 
Modifications and terminations— 22.9 0.4 23.3 
Disposal of subsidiary— (5.7)— (5.7)
Translation differences0.0 (31.5)(3.9)(35.4)
Balance at December 31, 2024$0.3 $804.3 $60.1 $864.7 
Accumulated depreciation at January 1, 20240.0 236.6 40.4 277.0 
Depreciation during the period0.1 115.3 9.3 124.7 
Modifications and terminations— (39.3)(2.2)(41.5)
Disposal of subsidiary— (3.9)— (3.9)
Translation differences0.0 (12.9)(3.0)(15.9)
Balance at December 31, 20240.1 295.8 44.5 340.4 
Total Balance at December 31, 2024$0.2 $508.5 $15.6 $524.3 
Schedule of lease liabilities
Carrying amounts of the lease liabilities including movements during the period from January 1, 2023 to December 31, 2025:
In millions20252024
Balance at January 1,$555.9 $339.8 
Additions and modifications407.7320.4
Disposal of subsidiary—(2.0)
Interest expense33.122.4
Payments(178.7)(124.7)
Balance at December 31,$818.0 $555.9 
Schedule of maturities of lease liabilities and commitments resulting from leases
Maturities of lease liabilities are summarized as follows:
In millionsDecember 31, 2025
2026$198.8 
2027166.7 
2028137.9 
2029111.5 
203082.3 
Thereafter280.4 
Total lease payments977.6 
Less: present value adjustment(159.6)
Present value of lease liabilities$818.0