XML 146 R74.htm IDEA: XBRL DOCUMENT v3.25.4
SEGMENT REPORTING - Schedule of information on reportable segments (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
SEGMENT REPORTING      
Revenue $ 6,566.2 $ 5,183.3 $ 4,400.4
Depreciation & Amortization 384.2 273.8 220.9
Total Adjusted Operating Profit of Reportable Segments 701.8 470.8 302.5
Adjustments:      
Impairment losses on goodwill and intangible assets 0.0 0.0 0.0
Share-based payment expenses (37.2) (21.3) (46.0)
Interest expense (97.7) (219.0) (397.6)
Loss on debt extinguishment 0.0 31.8 0.0
Interest income 6.4 8.8 6.4
Income/(loss) before tax 624.5 161.2 (104.6)
Operating segment      
SEGMENT REPORTING      
Revenue 6,566.2 5,183.3 4,400.4
Depreciation & Amortization 367.9 267.6 214.5
Total Adjusted Operating Profit of Reportable Segments 964.3 656.4 496.3
Reconciliation      
SEGMENT REPORTING      
Revenue 0.0 0.0 0.0
Depreciation & Amortization 16.3 6.2 6.4
Corporate expenses (126.7) (79.5) (63.7)
Adjustments:      
PPA (71.2) (42.8) (42.7)
Restructuring expenses (23.7) (22.4) (2.3)
Impairment losses on goodwill and intangible assets (6.7) 0.0 0.0
Expenses related to transaction activities (15.9) (22.1) (33.9)
Expenses related to certain legal proceedings (3.4) (3.6) (3.3)
Share-based payment expenses (14.9) (15.3) (47.9)
Interest expense (97.7) (219.0) (397.6)
Foreign currency exchange (gains)/losses, net & other finance costs 14.0 (67.6) (15.8)
Loss on debt extinguishment 0.0 (31.8) 0.0
Interest income 6.4 8.8 6.4
Income/(loss) before tax 624.5 161.2 (104.6)
Unallocated      
SEGMENT REPORTING      
Revenue 6,566.2 5,183.3 4,400.4
Depreciation & Amortization   273.8 220.9
Technical Apparel | Operating segment      
SEGMENT REPORTING      
Revenue 2,855.8 2,194.3 1,614.1
Depreciation & Amortization 164.4 126.0 92.1
Total Adjusted Operating Profit of Reportable Segments 616.8 460.4 314.4
Outdoor Performance | Operating segment      
SEGMENT REPORTING      
Revenue 2,403.7 1,835.5 1,674.2
Depreciation & Amortization 163.8 107.5 94.7
Total Adjusted Operating Profit of Reportable Segments 299.8 172.3 151.3
Ball & Racquet Sports | Operating segment      
SEGMENT REPORTING      
Revenue 1,306.7 1,153.5 1,112.1
Depreciation & Amortization 39.7 34.1 27.7
Total Adjusted Operating Profit of Reportable Segments $ 47.7 $ 23.7 $ 30.6