XML 96 R52.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments in associates and joint ventures (Tables)
12 Months Ended
Dec. 31, 2023
Investments in associates and joint ventures  
Schedule of investment entities

    

2023

    

2022

Joint ventures

 

  

 

  

Interligação Elétrica do Madeira S.A.

 

1,705,188

 

1,871,142

Transmissora Aliança de Energia Elétrica S.A.

1,513,497

1,830,504

Equion Energía Limited

1,037,418

1,191,154

Interligação Elétrica Paraguaçu S.A.

526,294

614,112

Interligação Elétrica Garanhuns S.A.

500,889

571,328

Interligação Elétrica Ivaí S.A.

456,076

469,176

Interligação Elétrica Aimorés S.A.

335,995

411,495

Conexión Kimal Lo Aguirre S.A.

119,069

169,230

Ecodiesel Colombia S.A.

85,030

54,614

Transnexa S.A. E.M.A.

8,545

8,545

Interconexión Eléctrica Colombia Panamá S.A.

2,544

20,516

Derivex S.A.

1,123

439

Parques de Rio

71

83

Interconexión Eléctrica Colombia Panamá S.A.S E.S.P.

 

4

 

4

 

6,291,743

 

7,212,342

Less impairment:

 

 

Equion Energía Limited

 

(408,183)

 

(400,196)

Transnexa S.A. E.M.A.

 

(8,545)

 

(8,545)

5,875,015

6,803,601

Associates

 

  

 

  

Gases del Caribe S.A. E.S.P.

 

1,527,699

 

1,495,341

ATP Tower Holdings

 

720,332

 

913,218

Gas Natural del Oriente S.A. E.S.P.

 

156,353

 

148,254

Gases de la Guajira S.A. E.S.P.

69,996

69,376

E2 Energía Eficiente S.A. E.S.P.

34,432

34,944

Extrucol S.A.

30,147

27,680

Serviport S.A.

9,399

9,399

Sociedad Portuaria Olefinas y Derivados S.A.

4,658

4,186

 

2,553,016

 

2,702,398

Less impairment: Serviport S.A.

 

(9,399)

 

(9,399)

 

2,543,617

 

2,692,999

 

8,418,632

 

9,496,600

Schedule of movement of investments in associates and joint ventures

For the year ended December 31, 2023:

    

Associates

    

Joint
ventures

    

Total

Opening balance

 

2,692,999

 

6,803,601

 

9,496,600

Capital contributions

853

853

Effects of equity method through:

 

 

 

Profit or loss

 

197,732

 

607,617

 

805,349

Other comprehensive income

 

(168,566)

 

(1,181,002)

 

(1,349,568)

Dividends declared (1)

 

(178,548)

 

(348,067)

 

(526,615)

Impairment (Note 17)

(7,987)

(7,987)

Closing balance

 

2,543,617

 

5,875,015

 

8,418,632

(1)

During 2023, Ecopetrol Business Group received dividends of $482,124 from its investments Transmissora Aliança de Energía Elétrica, Interligação Elétrica Paraguaçu, Interligação Elétrica Aimorés, Gases del Caribe, Gas Natural del Oriente, Gases de la Guajira and Extrucol.

For the year ended December 31, 2022:

    

Associates

    

Joint
ventures

    

Total

Opening balance

 

2,608,156

 

5,749,030

 

8,357,186

Capital contributions

329,377

329,377

Effects of equity method through:

 

 

 

Profit or loss

 

126,329

 

642,093

 

768,422

Other comprehensive income

 

149,165

 

1,450,948

 

1,600,113

Dividends declared (1)

 

(190,651)

 

(1,365,755)

 

(1,556,406)

Impairment (Note 17)

 

(2,092)

(2,092)

Closing balance

 

2,692,999

 

6,803,601

 

9,496,600

(1)During 2022, Ecopetrol Business Group received dividends of $1,471,134 from its investments Transmissora Aliança de Energia Elétrica S.A., Interligação Elétrica do Madeira S.A., Gas Natural del Oriente S.A. E.S.P, Gases del Caribe S.A. E.S.P., Extrucol S.A., Gases de la Guajira S.A. E.S.P. and E2 Energía Eficiente S.A. E.S.P.

For the year ended December 31, 2021:

    

Associates

    

Joint
ventures

    

Total

Opening balance

 

1,791,249

 

1,383,379

 

3,174,628

Capital contributions

44,735

44,735

Business combination

783,494

4,231,255

5,014,749

Effects of equity method through:

 

 

 

Profit or loss

 

193,367

 

232,797

 

426,164

Other comprehensive income

 

12,142

 

121,856

 

133,998

Dividends declared (1)

 

(171,238)

 

(177,870)

 

(349,108)

Impairment (Note 17)

 

(858)

(83,644)

(84,502)

Others

 

(3,478)

 

(3,478)

Closing balance

 

2,608,156

 

5,749,030

 

8,357,186

(1)During 2021, the Group received dividends of $206,048 from Ecodiesel, Transmissora Aliança de Energia Elétrica S.A., Interligação Elétrica do Madeira S.A., Gas Natural del Oriente S.A. E.S.P, Gases del Caribe S.A. E.S.P., Extrucol S.A., Gases de la Guajira S.A. E.S.P. and E2 Energía Eficiente S.A. E.S.P.
Schedule of breakdown of assets, liabilities and results of the main investments in associates and joint ventures

    

2023

    

2022

Interligação

Transmissora

Equion

Interligação

Transmissora

Equion

Elétrica do

Aliança de

Energía

Elétrica do

Aliança de

Energía

    

Madeira

    

Energia Elétrica

 Limited

    

Madeira

Energia Elétrica

    

Limited

Statement of financial position

 

  

 

  

 

  

 

  

Current assets

 

675,192

 

2,167,294

1,395,515

 

689,613

 

1,967,310

1,684,029

Non–current assets

 

5,064,524

 

11,709,871

5,661

 

5,890,932

 

12,351,913

27,943

Total assets

 

5,739,716

 

13,877,165

1,401,176

 

6,580,545

 

14,319,223

1,711,972

Current liabilities

 

290,292

 

1,276,744

29,726

 

376,203

 

753,445

41,336

Non–current liabilities

 

2,288,606

 

7,327,321

42,056

 

2,765,355

 

7,474,497

31,372

Total liabilities

 

2,578,898

 

8,604,065

71,782

 

3,141,558

 

8,227,942

72,708

Equity

 

3,160,818

 

5,273,100

1,329,394

 

3,438,987

 

6,091,281

1,639,264

Other complementary information

 

 

 

 

Cash and cash equivalents

 

193,009

 

624

34,378

 

200,091

 

700,313

52,370

    

2023

    

2022

Interligação

Transmissora

Equion

Interligação

Transmissora

Equion

Elétrica do

Aliança de

Energía

Elétrica do

Aliança de

Energía

    

Madeira

    

Energia Elétrica

Limited

    

Madeira

Energia Elétrica

    

Limited

Statement of profit or loss

Sales revenue

 

613,807

 

1,165,129

11

 

603,362

 

2,598,283

4,263

Costs

 

(33,798)

 

(191,359)

(23,815)

 

(20,098)

 

(410,106)

(23,726)

Other operating expenses, net

 

 

(133,717)

(2,579)

 

 

(198,835)

(945)

Financial (expenses) income

 

(125,247)

 

327,744

82,424

 

(88,991)

 

(606,837)

48,040

Income tax

 

(97,899)

 

(46,465)

(17,323)

 

(106,292)

 

(129,531)

23,151

Financial year results

 

356,863

 

1,121,332

38,718

 

387,981

 

1,252,974

50,783

Other comprehensive results

 

 

(46,177)

796,213

 

 

8,565

1,144,801

Other complementary information

 

  

 

  

 

  

 

  

Depreciation and amortization

 

804

 

30,875

21

 

881

 

20,551

47

Schedule of reconciliation of equity of the significant investments and carrying amount of investments

    

2023

2022

 

Interligação

Transmissora

Equion

Interligação

Transmissora

Equion

 

Elétrica do

Aliança de

Energía

Elétrica do

Aliança de

Energía

 

    

Madeira

    

Energia Elétrica

    

Limited

Madeira

Energia Elétrica

    

Limited

 

Equity of the joint venture

 

3,160,818

 

5,273,100

 

1,329,394

3,438,987

 

6,091,281

 

1,639,264

% of Ecopetrol’s ownership

 

51

%  

14.88

%  

51

%  

51

%  

14.88

%  

51

%

Ecopetrol’s ownership

 

1,612,017

 

784,637

 

677,991

1,753,883

 

906,383

 

836,025

Additional value of the investment

 

 

177,988

 

375,694

 

230,828

 

375,694

Impairment

 

 

 

(408,183)

 

 

(400,196)

Unrealized gain

(16,267)

(20,565)

Carrying amount of the investment

 

1,612,017

 

962,625

 

629,235

1,753,883

 

1,137,211

 

790,958