XML 103 R59.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and borrowings (Tables)
12 Months Ended
Dec. 31, 2023
Loans and borrowings  
Schedule of composition of loans and borrowings

Weighted average effective

interest rate as of December 31

2023

2022

    

2023

    

2022

    

    

Local currency

  

  

  

  

Bonds

 

12.4

%  

9.8

%  

5,172,256

 

4,965,653

Commercial and syndicated loan (1)

 

12.9

%  

11.5

%  

4,323,198

 

2,171,462

Lease liabilities (2)

8.9

%  

8.0

%  

922,536

844,734

 

10,417,990

 

7,981,849

Foreign currency

 

  

 

  

 

  

 

  

Bonds (3)

 

6.4

%  

6.0

%  

72,774,985

 

82,432,647

Commercial and syndicated loans

 

7.2

%  

4.6

%  

21,478,503

 

23,537,675

Loans from related parties (Note 30)

 

6.0

%  

5.9

%  

683,949

 

815,056

Lease liabilities (2)

 

6.0

%  

6.0

%  

460,100

 

367,612

 

95,397,537

 

107,152,990

 

105,815,527

 

115,134,839

Current

 

 

15,550,008

 

22,198,583

Non–current

 

 

90,265,519

 

92,936,256

 

105,815,527

 

115,134,839

(1)

The variation corresponds mainly to the acquisition of a commercial loan in pesos with Bancolombia S.A. at Ecopetrol S.A. with an interest rate of IBR 6M+4.9% and maturity June 2028 for $400 USD million. Likewise, in September 2023, a long-term syndicated loan was disbursed with international banks for $800 USD million.

(2)

Corresponds to the present value of the payments to be made during the term of the operating lease contracts for oil pipelines, tanks, real estate, and vehicles, recognized because of the implementation of IFRS 16 – Leases. See Note 15.

(3)

The reduction in the value of bonds in foreign currency is mainly due to the decrease in the exchange rate in $988.15 Colombian pesos per US dollar. The acquisitions made during the year mainly include international bond issues under the following conditions: i) January 2023 issue at 10 years for $2,000 USD million with a coupon rate of 8.88%, and ii) July 2023 issue at 5.5 years for $1,200 USD million with a coupon rate of 8.63% and reopening issue in January 2023 for $300 USD million.

Schedule of maturity of loans and borrowings

    

Up to 1

    

year (1)

1 – 5 years

    

5-10 years

    

> 10 years

    

Total

Local currency

 

  

 

  

 

  

 

  

 

  

Bonds

 

580,737

1,330,184

1,411,988

1,849,347

5,172,256

Commercial and syndicated loan

 

772,216

1,929,871

1,262,816

358,295

4,323,198

Lease liabilities

245,673

452,320

223,372

1,171

922,536

 

1,598,626

3,712,375

2,898,176

2,208,813

10,417,990

Foreign currency

 

 

 

 

 

Bonds

 

4,147,341

28,047,668

24,479,647

16,100,329

72,774,985

Commercial and syndicated loans

 

9,023,629

10,639,912

1,524,418

290,544

21,478,503

Loans from related parties

 

683,949

683,949

Lease liabilities

96,463

146,826

145,956

70,855

460,100

 

13,951,382

38,834,406

26,150,021

16,461,728

95,397,537

 

15,550,008

42,546,781

29,048,197

18,670,541

105,815,527

The following are the maturities of loans and borrowing as of December 31, 2022:

    

Up to 1

    

year (1)

1 – 5 years

    

5–10 years

    

> 10 years

    

Total

Local currency

 

  

 

  

 

  

 

  

 

  

Bonds

 

579,032

1,262,971

1,559,593

1,564,057

4,965,653

Commercial and syndicated loan

 

565,886

824,188

631,100

150,288

2,171,462

Lease liabilities

150,872

384,661

308,493

708

844,734

 

1,295,790

2,471,820

2,499,186

1,715,053

7,981,849

Foreign currency

 

 

 

 

 

Bonds

 

12,235,174

25,336,179

23,223,393

21,637,901

82,432,647

Commercial loans

 

7,726,416

15,054,954

547,092

209,213

23,537,675

Loans from related parties

815,056

815,056

Lease liabilities

 

126,147

206,474

34,991

367,612

 

20,902,793

40,597,607

23,805,476

21,847,114

107,152,990

 

22,198,583

43,069,427

26,304,662

23,562,167

115,134,839

Schedule of Breakdown by type of interest rate and currency

    

2023

    

2022

Local currency

 

  

 

  

Fixed rate

 

2,030,378

1,844,086

Floating rate

 

8,387,612

6,137,763

 

10,417,990

7,981,849

Foreign currency

 

Fixed rate

 

70,956,700

82,850,932

Floating rate

 

24,440,837

24,302,058

 

95,397,537

107,152,990

 

105,815,527

115,134,839