XML 113 R69.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Risk management (Tables)
12 Months Ended
Dec. 31, 2023
Risk management  
Schedule of book values of financial assets and liabilities denominated in foreign currency

(in USD$Million)

    

2023

    

2022

Cash and cash equivalents

 

554

 

615

Other financial assets

 

1,188

 

955

Trade receivables and payables, net

 

(973)

 

(392)

Loans and borrowings

 

(18,470)

 

(16,113)

Other assets and liabilities, net

 

268

 

202

Net liability position

 

(17,433)

 

(14,733)

Schedule of sensitivity analysis for exchange rate risk

The following is the effect of a change of 1% and 5% in the exchange rate of the Colombian peso as compared with the U.S. dollar, on the balance of financial assets and liabilities denominated in foreign currency as of December 31, 2023:

Scenario / Variation in

    

Effect on income

    

Effect in other

the exchange rates

before taxes +/–

comprehensive income +/–

1%

34,326

631,972

5%

171,630

3,159,860

Schedule of non-derivative hedging instrument

(US$Million)

    

2023

    

2022

Hedging instrument at the beginning of the period

 

5,572

 

4,972

Reassignment of hedging instruments

 

970

 

1,879

Realization of exports

 

(970)

 

(1,879)

Designation of new coverage

 

693

 

600

Hedging instrument at the end of the period

 

6,265

 

5,572

Schedule of movement in the other comprehensive income

    

2023

    

2022

    

2021

Opening balance

 

(2,473,999)

 

(945,250)

 

(136,473)

Exchange difference

 

5,194,529

 

(4,317,263)

 

(1,533,743)

Reclassification to profit or loss (Note 24)

 

479,779

 

1,143,287

 

249,978

Ineffectiveness

 

25,454

 

6,625

 

24,496

Deferred income tax (Note 10)

 

(2,624,019)

 

1,638,602

 

450,492

Closing balance

 

601,744

 

(2,473,999)

 

(945,250)

    

2023

    

2022

    

2021

Opening balance

 

9,354,071

 

4,366,336

 

1,494,926

Exchange difference

 

(8,973,471)

 

7,526,124

 

4,579,758

Deferred income tax (Note 10)

 

2,760,084

 

(2,538,389)

 

(1,708,348)

Closing balance

 

3,140,684

 

9,354,071

 

4,366,336

Schedule of expected reclassification of exchange differences accumulated in other comprehensive income to profit or loss

Year

    

Before taxes

    

Taxes

    

After taxes

2024

(259,133)

115,993

(143,140)

2025

(260,645)

114,704

(145,941)

2026

 

(253,536)

 

111,575

(141,961)

2027

(79,228)

34,866

(44,362)

2028

(78,661)

34,617

(44,044)

2029

(77,785)

34,231

(43,554)

2030

 

(36,975)

 

16,272

(20,703)

2031

(16,545)

7,281

(9,264)

2032

(14,746)

6,489

(8,257)

2033

(926)

408

(518)

 

(1,078,180)

476,436

(601,744)

Schedule of analysis of age of financial assets that are past due but not impaired

    

2023

    

2022

Less than 3 months overdue

 

119,608

 

171,896

Between 3 and 6 months overdue

 

56,615

 

67,985

More than 6 months overdue

 

181,012

 

456,046

 

357,235

 

695,927

Schedule of leverage index over the periods reported

    

2023

    

2022

 

Loans and borrowings (Note 19)

 

105,815,527

 

115,134,839

Cash and cash equivalents (Note 6)

 

(12,336,115)

 

(15,401,058)

Other financial assets (Note 9)

 

(2,232,775)

 

(2,725,871)

Net financial debt

 

91,246,637

 

97,007,910

Equity (Note 23)

 

100,252,480

 

113,903,089

Leverage (1)

 

47.65

%  

45.99

%

(1)Net financial debt / (Net financial debt + Equity)

Schedule of financial instruments by type of interest rate

The following table provides information about the sensitivity of the Ecopetrol Business Group’s results and other comprehensive income for the next 12 months to variations in interest rate of 100 basis points:

    

Effect on Other

Effect on profit or loss (+/–)

Comprehensive Income (+/–)

Financial

Financial

    

Assets *

    

Liabilities

    

Plan Assets

+100 basis points

 

(57,834)

1,250,938

(479,513)

–100 basis points

 

57,834

(1,559,533)

491,397

Schedule of how entity manages liquidity risk

The following is a summary of the maturity of financial liabilities as of December 31, 2023. The amounts disclosed in the table are the contractual undiscounted cash flows. The payments in foreign currency were restated taking a constant exchange rate of COP$3,822.05 per U.S. dollar:

    

Up to 1 year

    

1–5 years

    

5–10 years

    

> 10 years

    

Total

Loans (payment of principal and interest)

 

16,114,446

53,349,820

52,849,835

42,033,907

164,348,008

Trade and other payables

 

18,891,434

30,663

18,922,097

 

35,005,880

53,380,483

52,849,835

42,033,907

183,270,105

Cash flow hedging  
Risk management  
Schedule of non-derivative hedging instrument

Company

    

Derivative instrument

    

2023

    

2022

Intervial Chile (1)

 

Cross currency swap

 

44,134

 

77,229

Red de Energía del Perú

 

Cross currency swap

 

 

48,195

Oleoducto Central S.A.

 

Non-delivery forward

 

223,091

(137,242)