XML 293 R185.htm IDEA: XBRL DOCUMENT v3.25.1
Information by segments (Details) - COP ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Information by segments      
Sales revenue $ 133,330,428 $ 143,189,602 $ 159,611,078
Costs (86,481,154) (88,178,198) (89,458,148)
Gross profit 46,849,274 55,011,404 70,152,930
Administration expenses (5,103,103) (5,025,797) (4,335,695)
Operation and projects expenses (5,647,651) (5,702,162) (4,743,628)
Impairment of non-current assets 867,428 (2,098,333) (287,999)
Other operating income (expense) 1,497,049 (426,131) (555,855)
Operating income 38,462,997 41,758,981 60,229,753
Financial results      
Financial income 1,747,801 2,320,969 1,317,145
Financial cost registered to projects (10,319,316) (10,384,065) (8,027,252)
Foreign exchange gain (loss) 51,567 2,397,712 (124,650)
Financial results (8,519,948) (5,665,384) (6,834,757)
Share of profits of associates and joint ventures 764,366 805,349 768,422
Profit before income tax expense 30,707,415 36,898,946 54,163,418
Income tax expense (12,208,540) (11,515,875) (18,963,938)
Net profit for the year 18,498,875 25,383,071 35,199,480
Net profit (loss) attributable to:      
Owners of parent 13,841,153 21,060,798 31,604,781
Non-controlling interest 4,657,722 4,322,273 3,594,699
Net profit for the year 18,498,875 25,383,071 35,199,480
Supplementary information      
Depreciation, depletion and amortization 15,197,283 13,812,387 12,128,991
Variable Cost      
Information by segments      
Costs (60,324,530) (64,032,342) (68,180,219)
Fixed Cost      
Information by segments      
Costs (26,156,624) (24,145,856) (21,277,929)
Third party sales      
Information by segments      
Sales revenue 133,330,428 143,189,602 159,611,078
Operating segments | Exploration and Production      
Information by segments      
Sales revenue 81,087,523 81,514,915 91,020,465
Costs (54,863,048) (51,827,884) (46,749,420)
Gross profit 26,224,475 29,687,031 44,271,045
Administration expenses (2,665,275) (2,605,190) (2,489,557)
Operation and projects expenses (3,843,280) (4,102,410) (3,221,678)
Impairment of non-current assets (480,180) (2,741,092) (890,248)
Other operating income (expense) 1,583,005 (148,314) (310,628)
Operating income 20,818,745 20,090,025 37,358,934
Financial results      
Financial income 1,121,377 1,473,523 1,011,182
Financial cost registered to projects (5,037,086) (4,872,501) (2,894,636)
Foreign exchange gain (loss) (30,253) 2,009,356 (44,302)
Financial results (3,945,962) (1,389,622) (1,927,756)
Share of profits of associates and joint ventures 29,766 26,927 30,197
Profit before income tax expense 16,902,549 18,727,330 35,461,375
Income tax expense (7,826,203) (8,610,599) (13,829,885)
Net profit for the year 9,076,346 10,116,731 21,631,490
Net profit (loss) attributable to:      
Owners of parent 9,162,709 10,208,130 21,761,164
Non-controlling interest (86,363) (91,399) (129,674)
Net profit for the year 9,076,346 10,116,731 21,631,490
Supplementary information      
Depreciation, depletion and amortization 10,478,049 8,657,782 7,304,525
Operating segments | Exploration and Production | Variable Cost      
Information by segments      
Costs (40,326,798) (37,643,759) (34,649,988)
Operating segments | Exploration and Production | Fixed Cost      
Information by segments      
Costs (14,536,250) (14,184,125) (12,099,432)
Operating segments | Exploration and Production | Third party sales      
Information by segments      
Sales revenue 52,559,851 52,429,502 60,719,903
Operating segments | Exploration and Production | Inter-segment sales      
Information by segments      
Sales revenue 28,527,672 29,085,413 30,300,562
Operating segments | Refining and Petrochemicals      
Information by segments      
Sales revenue 69,220,206 82,147,926 89,178,947
Costs (67,717,757) (75,716,453) (80,331,998)
Gross profit 1,502,449 6,431,473 8,846,949
Administration expenses (959,147) (962,063) (823,349)
Operation and projects expenses (1,457,106) (1,392,588) (1,387,064)
Impairment of non-current assets 1,265,753 1,482,444 1,096,021
Other operating income (expense) 21,847 (103,563) (37,959)
Operating income 373,796 5,455,703 7,694,598
Financial results      
Financial income 166,900 197,186 89,173
Financial cost registered to projects (1,678,692) (1,748,454) (1,381,682)
Foreign exchange gain (loss) (177,464) 657,678 (289,105)
Financial results (1,689,256) (893,590) (1,581,614)
Share of profits of associates and joint ventures 194,498 251,769 222,460
Profit before income tax expense (1,120,962) 4,813,882 6,335,444
Income tax expense (88,916) 753,038 (1,464,380)
Net profit for the year (1,209,878) 5,566,920 4,871,064
Net profit (loss) attributable to:      
Owners of parent (1,407,810) 5,352,446 4,686,009
Non-controlling interest 197,932 214,474 185,055
Net profit for the year (1,209,878) 5,566,920 4,871,064
Supplementary information      
Depreciation, depletion and amortization 2,070,605 2,184,053 1,960,399
Operating segments | Refining and Petrochemicals | Variable Cost      
Information by segments      
Costs (62,841,448) (71,009,974) (76,341,169)
Operating segments | Refining and Petrochemicals | Fixed Cost      
Information by segments      
Costs (4,876,309) (4,706,479) (3,990,829)
Operating segments | Refining and Petrochemicals | Third party sales      
Information by segments      
Sales revenue 62,251,340 73,616,641 82,728,875
Operating segments | Refining and Petrochemicals | Inter-segment sales      
Information by segments      
Sales revenue 6,968,866 8,531,285 6,450,072
Operating segments | Transportation and Logistics      
Information by segments      
Sales revenue 15,133,721 15,509,732 13,955,992
Costs (4,377,897) (4,380,195) (3,893,210)
Gross profit 10,755,824 11,129,537 10,062,782
Administration expenses (717,926) (621,341) (499,801)
Operation and projects expenses (552,785) (426,821) (327,952)
Impairment of non-current assets 127,206 (630,134) (406,229)
Other operating income (expense) (17,557) 34,835 (96,239)
Operating income 9,594,762 9,486,076 8,732,561
Financial results      
Financial income 239,915 431,593 157,264
Financial cost registered to projects (325,557) (349,340) (287,889)
Foreign exchange gain (loss) 298,935 (272,900) 10,080
Financial results 213,293 (190,647) (120,545)
Profit before income tax expense 9,808,055 9,295,429 8,612,016
Income tax expense (3,485,808) (3,129,197) (2,962,021)
Net profit for the year 6,322,247 6,166,232 5,649,995
Net profit (loss) attributable to:      
Owners of parent 5,112,271 4,829,051 4,483,060
Non-controlling interest 1,209,976 1,337,181 1,166,935
Net profit for the year 6,322,247 6,166,232 5,649,995
Supplementary information      
Depreciation, depletion and amortization 1,320,920 1,487,501 1,448,626
Operating segments | Transportation and Logistics | Variable Cost      
Information by segments      
Costs (848,032) (885,109) (720,247)
Operating segments | Transportation and Logistics | Fixed Cost      
Information by segments      
Costs (3,529,865) (3,495,086) (3,172,963)
Operating segments | Transportation and Logistics | Third party sales      
Information by segments      
Sales revenue 2,716,164 2,978,937 2,807,031
Operating segments | Transportation and Logistics | Inter-segment sales      
Information by segments      
Sales revenue 12,417,557 12,530,795 11,148,961
Operating segments | Electric power transmission and toll roads concessions      
Information by segments      
Sales revenue     13,357,506
Costs     (5,854,832)
Gross profit     7,502,674
Administration expenses     (965,314)
Impairment of non-current assets     (87,543)
Other operating income (expense)     (104,664)
Operating income     6,345,153
Financial results      
Financial income     577,743
Financial cost registered to projects     (3,883,596)
Foreign exchange gain (loss)     198,677
Financial results     (3,107,176)
Share of profits of associates and joint ventures     515,746
Profit before income tax expense     3,753,723
Income tax expense     (707,652)
Net profit for the year     3,046,071
Net profit (loss) attributable to:      
Owners of parent     673,688
Non-controlling interest     2,372,383
Net profit for the year     3,046,071
Supplementary information      
Depreciation, depletion and amortization     1,415,441
Operating segments | Electric power transmission and toll roads concessions | Fixed Cost      
Information by segments      
Costs     (5,854,832)
Operating segments | Electric power transmission and toll roads concessions | Third party sales      
Information by segments      
Sales revenue     13,355,269
Operating segments | Electric power transmission and toll roads concessions | Inter-segment sales      
Information by segments      
Sales revenue     2,237
Operating segments | Concessions, electricity transport and roads      
Information by segments      
Sales revenue 15,805,647 14,168,266  
Costs (6,952,104) (5,928,905)  
Gross profit 8,853,543 8,239,361  
Administration expenses (1,150,596) (1,182,380)  
Impairment of non-current assets (45,351) (209,551)  
Other operating income (expense) (2,025) (201,141)  
Operating income 7,655,571 6,646,289  
Financial results      
Financial income 721,086 870,897  
Financial cost registered to projects (3,766,580) (3,984,198)  
Foreign exchange gain (loss) (39,651) 3,578  
Financial results (3,085,145) (3,109,723)  
Share of profits of associates and joint ventures 540,102 529,536  
Profit before income tax expense 5,110,528 4,066,102  
Income tax expense (807,613) (529,117)  
Net profit for the year 4,302,915 3,536,985  
Net profit (loss) attributable to:      
Owners of parent 966,738 674,968  
Non-controlling interest 3,336,177 2,862,017  
Net profit for the year 4,302,915 3,536,985  
Supplementary information      
Depreciation, depletion and amortization 1,327,709 1,483,051  
Operating segments | Concessions, electricity transport and roads | Fixed Cost      
Information by segments      
Costs (6,952,104) (5,928,905)  
Operating segments | Concessions, electricity transport and roads | Third party sales      
Information by segments      
Sales revenue 15,803,073 14,164,522  
Operating segments | Concessions, electricity transport and roads | Inter-segment sales      
Information by segments      
Sales revenue 2,574 3,744  
Eliminations      
Information by segments      
Sales revenue (47,916,669) (50,151,237) (47,901,832)
Costs 47,429,652 49,675,239 47,371,312
Gross profit (487,017) (475,998) (530,520)
Administration expenses 389,841 345,177 442,326
Operation and projects expenses 205,520 219,657 193,066
Other operating income (expense) (88,221) (7,948) (6,365)
Operating income 20,123 80,888 98,507
Financial results      
Financial income (501,477) (652,230) (518,217)
Financial cost registered to projects 488,599 570,428 420,551
Financial results (12,878) (81,802) (97,666)
Share of profits of associates and joint ventures   (2,883) 19
Profit before income tax expense 7,245 (3,797) 860
Net profit for the year 7,245 (3,797) 860
Net profit (loss) attributable to:      
Owners of parent 7,245 (3,797) 860
Net profit for the year 7,245 (3,797) 860
Eliminations | Variable Cost      
Information by segments      
Costs 43,691,748 45,506,500 43,531,185
Eliminations | Fixed Cost      
Information by segments      
Costs 3,737,904 4,168,739 3,840,127
Eliminations | Inter-segment sales      
Information by segments      
Sales revenue $ (47,916,669) $ (50,151,237) $ (47,901,832)