XML 148 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Supplemental information on oil and gas producing activities (unaudited)
12 Months Ended
Dec. 31, 2024
Supplemental information on oil and gas producing activities (unaudited)  
Supplemental information on oil and gas producing activities (unaudited)

34.Supplemental information on oil and gas producing activities (unaudited)

The information in this note is referred to as “unaudited” as a means of clarifying that it is not covered by the audit opinion of the independent registered public accounting firm that has audited and reported on the “Consolidated Financial Statements.”

In accordance with the requirements of the United States Securities and Exchange Commission (SEC), Rule 4–10(a) of Regulation S–X, Release 33–8879, Accounting Standards Codification 932 and the ASU– 2010–03 “Oil and Gas reserve Estimation and Disclosures” rule, this section provides supplemental information on oil and gas exploration and producing activities of the Ecopetrol Business Group. The information included in sections (1) to (3) provides historical cost information pertaining to costs incurred in exploration, property acquisitions and development, capitalized costs, and results of operations. The information included in sections (4) and (5) presents information on Ecopetrol’s estimated net proved reserve quantities, standardized measure of estimated discounted future net cash flows related to proven reserves and changes in estimated discounted future net cash flows.

The following information corresponds to Ecopetrol’s oil and gas producing activities as of December 31, 2024, 2023 and 2022, and includes information related to the Ecopetrol Business Group’s consolidated subsidiaries.

Under the SEC final rule optional disclosure of possible and probable reserves is allowed but, the Ecopetrol Business Group opted not to do so. Ecopetrol estimated its reserves without considering non–traditional resources.

34.1Capitalized costs relating to oil and gas exploration and production activities

    

2024

    

2023

    

2022

Natural and environmental properties

 

109,005,280

 

96,856,236

 

90,284,366

Wells, equipment, and facilities – property, plant, and equipment

 

42,387,351

 

35,897,318

 

33,568,835

Exploration and production projects

 

19,488,784

 

17,372,792

 

16,451,284

Accumulated depreciation, depletion, and amortization

 

(96,990,855)

 

(84,413,729)

 

(79,744,788)

Net capitalized cost

 

73,890,560

 

65,712,617

 

60,559,697

It includes information of the Exploration and Production segment subsidiaries.

In accordance with IAS 37, costs capitalized to natural and environmental properties include provisions for asset retirement obligations of $1,497,834, $4,101,617, and $1,979,749 during 2024, 2023 and 2022, respectively.

34.2Costs incurred in oil and gas exploration and developed activities

Costs incurred are summarized below and include both amounts expensed and capitalized in the corresponding period.

    

2024

    

2023

    

2022

Acquisition of proved properties (1)

 

1,972,255

 

37,419

 

141,928

Acquisition of unproved properties (2)

 

577,804

 

 

339,394

Exploration costs

 

3,378,446

 

2,911,974

 

3,322,055

Development costs

 

15,964,905

 

19,976,218

 

16,266,222

 

21,893,410

 

22,925,611

 

20,069,599

(1)

For 2024, it corresponds to the acquisition of 45% interest in Block CPO-09. For 2023 and 2022, it corresponds to 49% of participation contract in Barnett, acquired by Ecopetrol Permian.

(2)

For 2024, it corresponds to the acquisition of 45% interest in Block CPO-09. During 2022, Ecopetrol Óleo e Gás do Brasil Ltda have acquired and capitalized seven offshore blocks in the Santos Basin. The blocks are operated by Shell, which holds a 70% of participation in the assets, with a 30% of participation held by Ecopetrol Brasil.

34.3Results of operations for oil and gas exploration and production activities

The Ecopetrol Business Group’s results of operations from oil and gas exploration and production activities for the years ended December 31, 2024, 2023 and 2022 are as follows:

   

2024

   

2023

   

2022

Net revenues

 

  

 

  

 

  

Sales

 

67,410,322

 

66,258,193

 

71,223,307

Transfers

 

13,677,202

 

15,256,723

 

19,797,158

 

81,087,524

 

81,514,916

 

91,020,465

Production costs (1)

 

21,568,517

 

20,544,682

 

22,152,495

Depreciation, depletion, and amortization (2)

 

10,356,534

 

8,531,483

 

7,138,902

Other production costs (3)

 

22,937,996

 

22,751,720

 

20,741,550

Exploration expenses (4)

 

1,769,785

 

2,088,922

 

1,512,385

Other expenses (5)

 

3,635,945

 

7,508,085

 

5,399,726

 

60,268,777

 

61,424,892

 

56,945,058

Income before income tax expense

 

20,818,747

 

20,090,024

 

34,075,407

Income tax expense

 

(9,627,028)

 

(9,250,450)

 

(13,026,271)

Results of operations for exploration and production activities

 

11,191,719

 

10,839,574

 

21,049,136

(1)

Production costs are lifting costs incurred to operate and maintain productive wells and related equipment and facilities including costs such as operating labor, materials, supplies, and fuel consumed in operations and the costs of operating natural gas liquids plants. In addition, they include expenses related to the asset retirement obligations that were recognized during 2024, 2023 and 2022 of $636,308, $477,511 and $333,683, respectively.

(2)

In accordance with IAS 37, the expense related to asset retirement obligations that were recognized during 2024, 2023 and 2022 in depreciation, depletion, and amortization, were 704,084, $438,675, and $768,466, respectively.

(3)

Includes transportation costs and naphtha that are not part of the Ecopetrol Business Group’s lifting cost.

(4)

Exploration expenses include the costs of geological and geophysical activities, as well as the non–productive exploratory wells.

(5)

Corresponds to administration, marketing expenses, and impairment.

During 2024, 2023, and 2022, the Ecopetrol Business Group transferred approximately 16.9%, 18.7%, and 21.8%, respectively, of its crude oil and gas production; (percentages based on the value sales in Colombian pesos) to intercompany business units. Those transfers were 55.5%, 57.0%, and 50.4%, respectively, of crude oil and gas production volume.

The intercompany transfers were realized at market prices.

34.4Reserve information

The Ecopetrol Business Group follows international standards for estimating, classifying, and reporting reserves framed under SEC definitions. Corporate Reserve Management of Ecopetrol Business Group, Upstream Management and the Vice-Presidency of Development and Production, present the reserves balance to the Board of Directors, which approved it in February 2025.

The reserves were estimated at a level of 99% by specialized firms: DeGolyer and MacNaughton, Ryder Scott Company, and Gaffney and Cline. According to these certifications the reserves report complies with the content and guidelines set forth in Rule 4–10 of Regulation S–X issued by the United States SEC.

The following information relates to the net proven reserves owned by the Ecopetrol Business Group in 2024, 2023 and 2022, and corresponds to the official reserves statements prepared by the Ecopetrol Business Group:

2024

2023

2022

Oil

Gas

Total

Oil

Gas

Total

Oil

Gas

Total

    

(Mbls)

    

(Gpc)

    

(Mbe)

    

(Mbls)

    

(Gpc)

    

(Mbe)

    

(Mbls)

    

(Gpc)

    

(Mbe)

Proved reserves:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Opening balance

 

1,471

 

2,346

 

1,883

 

1,515

 

2,828

 

2,011

 

1,449

 

3,151

 

2,002

Revisions of previous estimates (1)

 

94

 

(55)

 

84

 

38

 

(165)

 

9

 

81

 

(104)

 

63

Improved recovery

 

79

 

102

 

97

 

91

 

9

 

93

 

77

 

21

 

81

Purchases

 

35

 

5

 

35

 

 

 

 

39

 

50

 

48

Extensions and discoveries

 

42

 

40

 

49

 

17

 

 

17

 

52

 

33

 

57

Sales

(5)

(5)

(6)

Production

 

(194)

 

(317)

 

(250)

 

(190)

 

(326)

 

(247)

 

(183)

 

(323)

 

(240)

Closing balance

 

1,522

 

2,116

 

1,892

 

1,471

 

2,346

 

1,883

 

1,515

 

2,828

 

2,011

Proved developed reserves:

 

 

 

 

 

 

 

 

 

Opening balance

 

1,083

 

2,007

 

1,435

 

995

 

2,174

 

1,376

 

921

 

2,561

 

1,370

Closing balance

 

1,087

 

1,750

 

1,394

 

1,083

 

2,007

 

1,435

 

995

 

2,174

 

1,376

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

Opening balance

 

388

 

339

 

448

 

520

 

654

 

635

 

528

 

590

 

632

Closing balance

 

435

 

366

 

498

 

388

 

339

 

448

 

520

 

654

 

635

Some values were rounded for presentation purposes.

Mbls = Million barrels

Gpc: Giga cubic feet

Mbe = Million barrels of oil equivalent

(1)

Represents changes in previous proved reserves, upward or downward, resulting from new information (except for an increase in a proved area), usually obtained from development drilling and production history or result from changes in economic factors.

For additional information about the changes in Proved Reserves and the process for estimating reserves, see section 3.1 – Oil and Gas Reserves.

34.5Standardized measure of discounted future net cash flows relating to proven oil and gas quantities and changes therein

The standardized measure of discounted future net cash flows related to the above proved crude oil and natural gas reserves is calculated in accordance with the requirements of ASU 2010–03. Estimated future cash inflows from production under SEC requirements are computed by applying unweighted arithmetic average of the first day–of–the–month for oil and gas price to year–end quantities of estimated net proved reserves, with cost factors based on those at the end of each year, currently enacted tax rates and a 10% annual discount factor. In our view, the information so calculated does not provide a reliable measure of future cash flows from proved reserves, nor does it permit a realistic comparison to be made of one entity with another because the assumptions used cannot reflect the varying circumstances within each entity. In addition, a substantial but unknown proportion of future real cash flows from oil and gas production activities is expected to derive from reserves which have already been discovered, but which cannot yet be regarded as proved.

    

2024

    

2023

    

2022

Future cash inflows

 

493,144,459

 

425,761,732

 

685,716,359

Future costs

 

 

 

Production (1)

 

(193,522,901)

 

(158,870,388)

 

(182,522,131)

Development

 

(49,298,761)

 

(40,675,517)

 

(58,332,264)

Income taxes

 

(84,245,300)

 

(80,373,445)

 

(201,912,509)

Future net cash flow

 

166,077,497

 

145,842,382

 

242,949,455

10% discount factor

 

(48,561,554)

 

(49,557,596)

 

(86,340,334)

Standardized measure of discounted net cash flows

 

117,515,943

 

96,284,786

 

156,609,121

(1)

Production future costs include the estimated costs related to assets retirement obligations in the amount of $25,448,529, $22,615,261, and $23,234,408, as of December 31, 2024, 2023, and 2022, respectively.

The following are the principal sources of change in the standardized measure of discounted net cash flows in 2024, 2023 and 2022:

    

2024

    

2023

    

2022

Net change in sales and transfer prices and in production cost (lifting) related to future production

 

41,742,427

 

(123,240,049)

 

158,798,134

Changes in estimated future development costs

 

(15,349,339)

 

(10,624,343)

 

(52,166,780)

Sales and transfer of oil and gas produced net of production costs

 

(59,519,007)

 

(60,970,234)

 

(68,867,970)

Net change due to extensions, discoveries, and improved recovery

 

3,723,233

 

6,173,144

 

9,993,781

Net change due to purchase and sales of minerals in place

 

1,501,219

 

 

1,767,856

Net change due to revisions in quantity estimates

 

8,877,125

 

967,150

 

10,807,453

Previously estimated development costs incurred during the period

 

27,041,713

 

34,815,000

 

69,458,458

Accretion of discount

 

14,934,714

 

28,676,517

 

15,360,418

Timing and other

 

4,828,442

 

(13,215,214)

 

(11,990,359)

Net change in income taxes

 

(6,549,370)

 

77,093,694

 

(84,908,732)

Aggregate change in the standardized measure of discounted future net cash flows for the year

 

21,231,157

 

(60,324,335)

 

48,252,259