XML 161 R53.htm IDEA: XBRL DOCUMENT v3.25.1
Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Taxes.  
Schedule of current tax assets and tax liabilities and movements of deferred income tax

    

2024

    

2023

Current tax assets

 

  

 

  

Income tax (1)

 

3,446,414

 

1,228,477

VAT refund (2)

 

5,423,689

 

4,548,264

Other taxes (3)

 

2,585,790

 

2,334,338

 

11,455,893

 

8,111,079

Non-current tax assets

 

  

 

  

Deferred tax assets (4)

 

12,875,766

 

10,522,725

Income tax credits

 

32,358

 

7,332

 

12,908,124

 

10,530,057

Current tax liabilities

 

  

 

  

Income tax payable

 

1,551,099

 

1,746,972

National tax and surcharge on gasoline

 

239,680

 

211,819

Industry and commerce tax

 

377,055

 

367,861

Value added tax

 

140,617

 

103,724

Carbon tax

 

104,938

 

92,736

Other taxes

 

355,990

 

346,113

 

2,769,379

 

2,869,225

Non-current tax liabilities

 

  

 

  

Deferred tax liabilities (5)

 

12,955,929

 

11,824,515

Income tax

 

1,972,736

 

1,742,998

 

14,928,665

 

13,567,513

(1)

The variation corresponds to the balance in favor of the income tax generated in Ecopetrol for $1,957,626 due to the lower net profit, considering the lower average prices in crude oil, natural gas and refined products. Additionally, Refinería de Cartagena is offsetting tax losses for $209,592, among others.

(2)

The variation corresponds mainly to the balance in favor in value added tax (VAT) in Ecopetrol S.A. for $1,024,550, Esenttia S.A. for $(105,684), ISA for $(41,209), among others.

(3)

Includes the potential tax credit for the VAT paid on the acquisition of real productive fixed assets, in accordance with the section 258-1 of the Colombia Tax Code. Additionally, it includes advances and self-withholdings of territorial taxes.

(4)

The variation corresponds mainly to: i) the effect of the exchange rate on loans and borrowings in US dollars, the update of the actuarial calculation, variations in the items to calculate the present value of the technical costs of the abandonment provision, the acquisition of 45% of block CPO09 and the update of the projected surcharges in Ecopetrol S.A. for $2,478,546; ii) increase in tax losses in Refinería de Cartagena for $(429,047), and Ecopetrol USA $394,968 ; iii) and the temporary differences related to IAS 12.41 and the deferred tax of Refinería de Cartagena, iv) effect to unrealized profits ($111,459) among others.

(5)

The variation mainly corresponds to the temporary differences related to IAS 12.41 and the deferred tax of ISA, represented by the changes related to the contractual asset CPC 47 and the deferral of income in accordance with Law 12,973/2014 in Companhia de Transmissao de Energia Eletrica Paulista (CTEEP); in AGUAPEI for the recognition of deferred tax due to the change in presumed profit regime for $533,993; in Cenit for $139,837, considering the decrease in property, plant, and equipment; and Ecopetrol Permian for $353,025, for the use of lower tax losses and the decrease in capital in the investment with OXY.

Schedule of income tax rate

< percentile 30

    

0

%  

> = to percentile 30 and < to percentile 45

 

5

%  

> = to percentile 45 and < to percentile 60

 

10

%  

> = to percentile 60

 

15

%  

Schedule of income tax expense

    

2024

    

2023

    

2022

Current income tax (1)

 

8,972,186

 

12,807,005

 

16,791,619

Deferred income tax (2)

 

1,748,039

 

(3,310,147)

 

2,813,817

Deferred income tax – rate change

1,510,121

1,941,995

(658,919)

Adjustments to prior years’ current and deferred tax (3)

 

(21,806)

 

77,022

 

17,421

Income tax expenses

 

12,208,540

 

11,515,875

 

18,963,938

(1)

The variation between 2024 and 2023 by ($3,834,819) corresponds mainly to the decrease in results obtained in the year in Ecopetrol S.A., generated by the decrease in revenues given the lower average prices of the crude basket oil, natural gas, and products, among others.

(2)

The variation between 2024 and 2023 of $5,058,186 corresponds mainly to the effect of the exchange rate applied on loans and borrowings in US dollar, the update of the actuarial calculation, variations in the items to calculate the present value of the technical costs of the abandonment provision, the acquisition of 45% of block CPO09 and the update of the projected surcharges for Ecopetrol S.A and Hocol, among others.

(3)

The balance for $ (21,806) corresponds to the difference between the provision and the income tax return for the 2023 taxable year filed in 2024 by $ (18,197) and $(3,609) by effect to the deferred tax.

Schedule of reconciliation of the income tax expenses

    

2024

    

2023

    

2022

 

Net income before income tax

 

30,707,415

 

36,898,946

 

54,163,418

Statutory rate (Colombia)

 

35.0

%  

35.0

%  

35.0

%

Income tax at statutory rate

 

10,747,595

 

12,914,631

 

18,957,196

Effective tax rate reconciliation items:

 

 

 

Adjustment - IAS 12.41

1,096,113

(2,032,193)

1,946,269

Non–deductible expenses

 

290,009

 

646,616

 

448,433

Rate differential adjustment

(442,135)

(1,630,935)

(670,080)

Non–taxable income

 

(1,204,985)

 

(1,080,149)

 

(739,243)

Prior years’ taxes

 

(21,806)

 

77,022

 

17,421

Foreign currency translation and exchange difference

124,753

577,949

(82,028)

Tax discounts and tax credit

 

(11,309)

 

(18,215)

 

(184,054)

Others

 

244,662

 

119,154

 

(71,057)

Effect of recognition of shares of McDermott International, Ltd.

(124,478)

Effect of tax reform

 

1,510,121

 

1,941,995

 

(658,919)

Income tax calculated

 

12,208,540

 

11,515,875

 

18,963,938

Effective tax rate

39.8

%

31.2

%

35.0

%

Current

 

8,954,180

 

12,867,278

 

16,801,363

Deferred

 

3,254,360

 

(1,351,403)

 

2,162,575

 

12,208,540

 

11,515,875

 

18,963,938

Schedule of deferred income tax

    

2024

    

2023

Deferred tax assets (1)

 

12,875,766

 

10,522,725

Deferred tax liabilities (2)

 

(12,955,929)

 

(11,824,515)

Net deferred income tax

 

(80,163)

 

(1,301,790)

(1)The variation corresponds mainly to: i) the effect of the exchange rate on loans and borrowings in US dollars, the update of the actuarial calculation, variations in the items to calculate the present value of the technical costs of the abandonment provision, the acquisition of 45% of block CPO09 and the update of the projected surcharges in Ecopetrol S.A. for $2,478,546; ii) increase in tax losses in Refinería de Cartagena for $(429,047), and Ecopetrol USA $394,968 ; iii) and the temporary differences related to IAS 12.41 and the deferred tax of Refineria de Cartagena, iv) effect to unrealized profits $(111,459) among others.

(2)

The variation mainly corresponds to the temporary differences related to IAS 12.41 and the deferred tax of ISA, represented by the changes related to the contractual asset CPC 47 and the deferral of income in accordance with Law 12,973/2014 in Companhia de Transmissao de Energia Eletrica Paulista (CTEEP); in AGUAPEI for the recognition of deferred tax due to the change in presumed profit regime for $533,993; in Cenit for $139,837, considering the decrease in property, plant, and equipment; and Ecopetrol Permian for $353,025, for the use of lower tax losses and the decrease in capital in the investment with OXY.

Schedule of deferred income tax assets and liabilities

    

2024

    

2023

Deferred tax assets (liabilities)

 

  

 

  

Loans and borrowings (1)

3,425,024

192,923

Loss carry forwards (2)

 

6,891,980

 

5,519,519

Provisions (3)

 

4,659,532

 

5,063,332

Other assets (4)

296,206

689,369

Employee benefits (5)

 

2,894,690

 

3,623,801

Accounts payable

 

58,338

 

(60,255)

Goodwill

 

(693,385)

 

(603,445)

Intangibles

(1,402,760)

(1,208,349)

Other

(343,127)

(387,146)

Other liabilities

(3,448,143)

(3,429,662)

Accounts receivable

(3,761,091)

(3,766,299)

Property plant and equipment and Natural and environmental resources (6)

 

(8,657,427)

 

(6,935,578)

 

(80,163)

 

(1,301,790)

(1)

The variation corresponds mainly to the effect of exchange difference of loans and borrowings, considering the revaluation of the Colombian peso against the US dollar.

(2)

In 2024, a deferred tax asset for tax losses carryforwards was recognized for $6,891,980 (2023 - $5,519,519) in the following companies:

-

Tax losses that do not expire: Ecopetrol USA for $1,088,178 (2023 - $60,568); Refinería de Cartagena for $2,236,467 (2023 - $1,916,114); and ISA Group companies in Chile for $65,715 (2023 - $7,610).

-

Tax losses that expire in 12 years in Invercolsa for $15,567 (2023 - $16,112) and Esenttia for $117,754 (2023 - $76,337).

-

Tax losses that expire in 20 years from the date they were recognized by Ecopetrol USA Inc. for $1,164,546 (2023 - $1,499,997).

-

Tax losses expiring in 2025 of Ruta de la Araucanía for $39,404 (2023 - $45,147); 2027: Ruta Costera for $241,434 (2023 - $174,855); 2029: Ruta del Maipó for $704,941 (2023 - $759,609); 2040: from ISA Interchile for $1,157,358 (2023 - $933,113); and 2044: Ruta del Loa for $60,616 (2023 - $30,057).

(3)

Corresponds to non-deductible accounting provisions, mainly by uploading (economic limit of the oil field, market rate, discount rate) the asset retirement obligation (ARO) provision.

(4)

The variation corresponds mainly to the effect of the uploading and increase of the financial asset due to UF readjustment in Maipó (Chile) in 2022.

(5)

Corresponds to update of the actuarial calculations for health, pensions and bonds, education, and other long-term benefits to employee.

(6)

For tax purposes, natural and environmental resources, and property, plant, and equipment have a useful life and a depreciation and amortization methodology different from those determined under international accounting standards, mainly in Ecopetrol and ISA Group.

Schedule of movements of deferred income tax

    

2024

    

2023

    

2022

Opening balance

 

(1,301,790)

 

(86,856)

 

(1,825,605)

Deferred tax recognized in profit or loss

 

(3,254,360)

 

1,351,403

 

(2,162,575)

Increase due to business combination

96,767

Deferred tax recognized in other comprehensive income (a)

 

4,259,216

 

(3,726,415)

 

4,769,474

Other

(24,132)

Foreign currency translation

216,771

1,160,078

(940,785)

Closing balance

 

(80,163)

 

(1,301,790)

 

(86,856)

(a)The following is the detail of the income tax recorded in other comprehensive income:

Schedule of income tax recorded in other comprehensive income

December 31. 2024

    

Pre–tax

    

Deferred tax

    

After tax

Actuarial valuation gains (losses) (Note 22.1)

 

(1,681,591)

 

374,059

 

(1,307,532)

Cash flow hedging for future crude oil exports (Note 30.3)

3,653,649

(1,472,447)

2,181,202

Hedge of a net investment in a foreign operation (Note 30.4)

6,305,555

(2,979,130)

3,326,425

Hedge with derivative instruments

 

172,326

 

(87,204)

 

85,122

Valuation of financial instruments

237,211

(94,494)

142,717

 

8,687,150

 

(4,259,216)

 

4,427,934

December 31. 2023

    

Pre–tax

    

Deferred tax

    

After tax

Actuarial valuation gains (losses) (Note 22.1)

 

4,460,534

 

(1,726,261)

 

2,734,273

Cash flow hedging for future crude oil exports (Note 30.3)

(5,695,565)

2,624,019

(3,071,546)

Hedge of a net investment in a foreign operation (Note 30.4)

(8,973,471)

2,760,084

(6,213,387)

Hedge with derivative instruments

 

(242,284)

 

68,573

 

(173,711)

 

(10,450,786)

 

3,726,415

 

(6,724,371)

December 31. 2022

    

Pre-tax

    

Deferred tax

    

After tax

Actuarial valuation gains (losses) (Note 22.1)

 

1,254,514

 

(586,260)

 

668,254

Cash flow hedging for future crude oil exports (Note 30.3)

3,167,351

(1,638,602)

1,528,749

Hedge of a net investment in a foreign operation (Note 30.4)

 

7,526,124

(2,538,389)

4,987,735

Hedge with derivative instruments

 

(111,690)

 

(6,223)

 

(117,913)

 

11,836,299

 

(4,769,474)

 

7,066,825

Schedule of adjusted income tax rate

    

2024

 

Adjusted tax

 

  

Net income tax of Colombia Business Group companies

 

12,208,540

(+) Tax discounts or tax credits

 

72,213

(-) Income tax on passive income from controlled entities abroad

 

(257)

Total Tax Adjusted

 

12,280,496

Adjusted profit

 

Profit before income tax expense of Colombia Business Group companies

 

39,147,205

(+)Permanent differences enshrined in law and that increase net income

 

8,038,051

(-) Income that does not constitute income or occasional profit, which affects accounting or financial profit

 

(8,732,469)

(-)Share of profits of associates and joint ventures of the respective taxable year of Colombia Business Group companies

 

(764,366)

(-) Net value of income from occasional gains that affect accounting or financial profit

 

(143,116)

(-) Exempt income due to the application of treaties to avoid double taxation

 

(2,144,184)

(-) Offsetting of tax losses or excesses of presumptive income taken in the taxable year and that did not affect the accounting profit of the period

 

(2,513)

Total Adjusted Profit

 

35,398,608

Adjusted tax rate

 

34.69

%

Income tax to add