XML 164 R56.htm IDEA: XBRL DOCUMENT v3.25.1
Investments in associates and joint ventures (Tables)
12 Months Ended
Dec. 31, 2024
Investments in associates and joint ventures  
Schedule of investment entities

    

2024

    

2023

Joint ventures

 

  

 

  

Interligação Elétrica do Madeira S.A.

 

1,698,178

 

1,705,188

Transmissora Aliança de Energia Elétrica S.A.

1,513,758

1,513,497

Equion Energía Limited

1,178,279

1,037,418

Interligação Elétrica Paraguaçu S.A.

514,509

526,294

Interligação Elétrica Ivaí S.A.

488,211

456,076

Interligação Elétrica Garanhuns S.A.

478,839

500,889

Interligação Elétrica Aimorés S.A.

323,434

335,995

Conexión Kimal Lo Aguirre S.A.

163,339

119,069

Ecodiesel Colombia S.A.

69,054

85,030

Consorcio Eléctrico Yapay S.A.

23,505

PA Energía para la paz

8,657

Transnexa S.A. E.M.A.

8,545

8,545

Interconexión Eléctrica Colombia Panamá S.A.

4,995

2,544

Derivex S.A.

1,243

1,123

Parques de Rio

59

71

Interconexión Eléctrica Colombia Panamá S.A.S E.S.P.

 

4

 

4

 

6,474,609

 

6,291,743

Less impairment:

 

 

Equion Energía Limited

 

(392,809)

 

(408,183)

Transnexa S.A. E.M.A.

 

(8,545)

 

(8,545)

6,073,255

5,875,015

Associates

 

  

 

  

Gases del Caribe S.A. E.S.P.

 

1,529,219

 

1,527,699

ATP Tower Holdings

 

755,632

 

720,332

Gas Natural del Oriente S.A. E.S.P.

 

154,746

 

156,353

Gases de la Guajira S.A. E.S.P.

71,073

69,996

Extrucol S.A.

32,137

30,147

E2 Energía Eficiente S.A. E.S.P.

31,783

34,432

Serviport S.A.

9,399

9,399

Sociedad Portuaria Olefinas y Derivados S.A.

4,028

4,658

 

2,588,017

 

2,553,016

Less impairment: Serviport S.A.

 

(9,399)

 

(9,399)

 

2,578,618

 

2,543,617

 

8,651,873

 

8,418,632

Schedule of movement of investments in associates and joint ventures

For the year ended December 31, 2024:

Joint

    

Associates

    

ventures

    

Total

Opening balance

 

2,543,617

 

5,875,015

 

8,418,632

Capital contributions

20,430

20,430

Effects of equity method through:

 

 

 

Profit or loss

 

135,144

 

629,222

 

764,366

Other comprehensive income

 

78,450

 

(117,716)

 

(39,266)

Dividends declared (1)

 

(178,593)

 

(349,070)

 

(527,663)

Impairment recovery (Note 18)

15,374

15,374

Closing balance

 

2,578,618

 

6,073,255

 

8,651,873

(1)

During 2024, dividends of $425,191 (2023:482,124) were received from: i) the joint ventures of Interconexión Eléctrica S.A.: Transmissora Aliança de Energía Elétrica, Interligação Elétrica Paraguaçu Interligação Elétrica Aimorés, Interligação Elétrica do Madeira S.A., and Interligação Elétrica Ivaí S.A. and ii) of the associates of Invercolsa: Gases del Caribe, Gas Natural del Oriente, Gases de la Guajira, and Extrucol.

For the year ended December 31, 2023:

Joint

    

Associates

    

ventures

    

Total

Opening balance

 

2,692,999

 

6,803,601

 

9,496,600

Capital contributions

853

853

Effects of equity method through:

 

 

 

Profit or loss

 

197,732

 

607,617

 

805,349

Other comprehensive income

 

(168,566)

 

(1,181,002)

 

(1,349,568)

Dividends declared (1)

 

(178,548)

 

(348,067)

 

(526,615)

Impairment (Note 18)

 

(7,987)

(7,987)

Closing balance

 

2,543,617

 

5,875,015

 

8,418,632

(1)During 2023, Ecopetrol Business Group received dividends of $482,124 (2022: $1,471,134) from its investments Transmissora Aliança de Energía Elétrica, Interligação Elétrica Paraguaçu, Interligação Elétrica Aimorés, Gases del Caribe, Gas Natural del Oriente, Gases de la Guajira and Extrucol.

For the year ended December 31, 2022:

Joint

    

Associates

    

ventures

    

Total

Opening balance

 

2,608,156

 

5,749,030

 

8,357,186

Capital contributions

329,377

329,377

Effects of equity method through:

 

 

 

Profit or loss

 

126,329

 

642,093

 

768,422

Other comprehensive income

 

149,165

 

1,450,948

 

1,600,113

Dividends declared (1)

 

(190,651)

 

(1,365,755)

 

(1,556,406)

Impairment (Note 18)

 

(2,092)

(2,092)

Closing balance

 

2,692,999

 

6,803,601

 

9,496,600

(1)During 2022, Ecopetrol Business Group received dividends of $1,471,134 (2021: $206,048) from its investments Transmissora Aliança de Energia Elétrica S.A., Interligação Elétrica do Madeira S.A., Gas Natural del Oriente S.A. E.S.P, Gases del Caribe S.A. E.S.P., Extrucol S.A., Gases de la Guajira S.A. E.S.P. and E2 Energía Eficiente S.A. E.S.P.
Schedule of breakdown of assets, liabilities and results of the main investments in associates and joint ventures

    

2024

    

2023

Interligação

Transmissora

Equion

Interligação

Transmissora

Equion

Elétrica do

Aliança de

Energía

Elétrica do

Aliança de

Energía

    

Madeira

    

Energia Elétrica

    

 Limited

    

Madeira

    

Energia Elétrica

    

Limited

Statement of financial position

 

  

 

  

 

  

 

  

Current assets

 

650,066

 

1,648,936

104,545

 

675,192

 

2,167,294

1,395,515

Non–current assets

 

4,729,026

 

11,582,196

1,563,339

 

5,064,524

 

11,709,871

5,661

Total assets

 

5,379,092

 

13,231,132

1,667,884

 

5,739,716

 

13,877,165

1,401,176

Current liabilities

 

416,641

 

1,412,355

41,600

 

290,292

 

1,276,744

29,726

Non–current liabilities

 

1,843,439

 

6,875,987

29,121

 

2,288,606

 

7,327,321

42,056

Total liabilities

 

2,260,080

 

8,288,342

70,721

 

2,578,898

 

8,604,065

71,782

Equity

 

3,119,012

 

4,942,790

1,597,163

 

3,160,818

 

5,273,100

1,329,394

Other complementary information

 

 

 

 

Cash and cash equivalents

 

121,823

 

3,858

25,394

 

193,009

 

624

34,378

    

2024

    

2023

Interligação

Transmissora

Equion

Interligação

Transmissora

Equion

Elétrica do

Aliança de

Energía

Elétrica do

Aliança de

Energía

    

Madeira

    

Energia Elétrica

    

Limited

    

Madeira

    

Energia Elétrica

    

Limited

Statement of profit or loss

Sales revenue

 

572,619

 

1,757,883

125

 

613,807

 

1,165,129

11

Costs

 

(27,966)

 

(260,523)

(22,189)

 

(33,798)

 

(191,359)

(23,815)

Other operating expenses, net

 

 

(168,309)

(722)

 

 

(133,717)

(2,579)

Financial (expenses) income

 

(91,419)

 

81,962

95,397

 

(125,247)

 

327,744

82,424

Income tax

 

(92,027)

 

(70,168)

(22,673)

 

(97,899)

 

(46,465)

(17,323)

Financial year results

 

361,207

 

1,340,845

49,938

 

356,863

 

1,121,332

38,718

Other comprehensive results

 

 

10,073

1,014,048

 

 

(46,177)

796,213

Other complementary information

 

  

 

  

 

  

 

  

Depreciation and amortization

 

728

 

42,834

 

804

 

30,875

21

Schedule of reconciliation of equity of the significant investments and carrying amount of investments

    

2024

    

2023

 

Interligação

Transmissora

Equion

Interligação

Transmissora

Equion

 

Elétrica do

Aliança de

Energía

Elétrica do

Aliança de

Energía

 

    

Madeira

    

Energia Elétrica

    

Limited

Madeira

    

Energia Elétrica

    

Limited

 

Equity of the joint venture

 

3,119,012

 

4,942,790

 

1,597,163

3,160,818

 

5,273,100

 

1,329,394

% of Ecopetrol’s ownership

 

51.00

%  

14.88

%  

51.00

%  

51

%  

14.88

%  

51

%

Ecopetrol’s ownership

 

1,590,696

 

735,487

 

814,553

1,612,017

 

784,637

 

677,991

Additional value of the investment

 

 

142,820

 

375,694

 

177,988

 

375,694

Impairment

 

 

 

(392,809)

 

 

(408,183)

Unrealized gain

(11,968)

(16,267)

Carrying amount of the investment

 

1,590,696

 

878,307

 

785,470

1,612,017

 

962,625

 

629,235