XML 181 R73.htm IDEA: XBRL DOCUMENT v3.25.1
Risk management (Tables)
12 Months Ended
Dec. 31, 2024
Risk management  
Schedule of book values of financial assets and liabilities denominated in foreign currency

(in USD$Million)

    

2024

    

2023

Cash and cash equivalents

 

650

 

554

Other financial assets

 

735

 

1,188

Trade receivables and payables, net

 

(495)

 

(973)

Loans and borrowings

 

(18,320)

 

(18,470)

Other assets and liabilities, net

 

117

 

268

Net liability position

 

(17,313)

 

(17,433)

Schedule of sensitivity analysis for exchange rate risk

The following is the effect of a change of 1% and 5% in the exchange rate of the Colombian peso as compared with the U.S. dollar, on the balance of financial assets and liabilities denominated in foreign currency as of December 31, 2024:

Scenario / Variation in

    

Effect on income

    

Effect in other

the exchange rates

before taxes +/–

comprehensive income +/–

1%

13,188

776,544

5%

65,940

3,882,721

Schedule of non-derivative hedging instrument

(US$Million)

    

2024

    

2023

Hedging instrument at the beginning of the period

 

6,265

 

5,572

Reassignment of hedging instruments

 

1,200

 

970

Realization of exports

 

(1,207)

 

(970)

Designation of new coverage

 

1,085

 

693

Hedging instrument at the end of the period

 

7,343

 

6,265

Schedule of movement in the other comprehensive income

    

2024

    

2023

    

2022

Opening balance

 

601,744

 

(2,473,999)

 

(945,250)

Exchange difference

 

(3,897,441)

 

5,194,529

 

(4,317,263)

Reclassification to profit or loss (Note 25)

 

238,943

 

479,779

 

1,143,287

Ineffectiveness

 

6,658

 

25,454

 

6,625

Deferred income tax (Note 10)

 

1,472,447

 

(2,624,019)

 

1,638,602

Closing balance

 

(1,577,649)

 

601,744

 

(2,473,999)

    

2024

    

2023

    

2022

Opening balance

 

3,140,684

 

9,354,071

 

4,366,336

Exchange difference

 

6,305,555

 

(8,973,471)

 

7,526,124

Deferred income tax (Note 10)

 

(2,979,130)

 

2,760,084

 

(2,538,389)

Closing balance

 

6,467,109

 

3,140,684

 

9,354,071

Schedule of expected reclassification of exchange differences accumulated in other comprehensive income to profit or loss

Year

    

Before taxes

    

Taxes

    

After taxes

2025

(853,665)

328,723

(524,942)

2026

 

(841,876)

 

326,614

(515,262)

2027

(147,788)

57,336

(90,452)

2028

(146,929)

57,003

(89,926)

2029

(145,666)

56,513

(89,153)

2030

 

(144,694)

 

56,135

(88,559)

2031

(143,798)

55,788

(88,010)

2032

(140,312)

54,435

(85,877)

2033

(8,932)

3,464

(5,468)

 

(2,573,660)

996,011

(1,577,649)

Schedule of Analysis of age of financial assets that are past due but not impaired

    

2024

    

2023

Less than 3 months overdue

 

178,476

 

119,608

Between 3 and 6 months overdue

 

14,717

 

56,615

More than 6 months overdue

 

65,296

 

181,012

 

258,489

 

357,235

Schedule of financial instruments by type of interest rate

The following table provides information about the sensitivity of the Ecopetrol Business Group’s results and other comprehensive income for the next 12 months to variations in interest rate of 100 basis points:

    

Effect on Other

Effect on profit or loss (+/–)

Comprehensive Income (+/–)

Financial

Financial

    

Assets *

    

Liabilities

    

Plan Assets

+100 basis points

 

(168,032)

(1,800,691)

476,735

–100 basis points

 

162,600

(2,216,778)

(489,096)

Schedule of how entity manages liquidity risk

The following is a summary of the maturity of financial liabilities as of December 31, 2024. The amounts disclosed in the table are the contractual undiscounted cash flows. The payments in foreign currency were restated taking a constant exchange rate of COP$4,409.15 per U.S. dollar:

    

Up to 1 year

    

1–5 years

    

5–10 years

    

> 10 years

    

Total

Loans (payment of principal and interest)

 

10,439,654

57,688,188

57,688,188

48,280,088

174,096,118

Trade and other payables

 

19,302,124

14,811

19,316,935

 

29,741,778

57,702,999

57,688,188

48,280,088

193,413,053

Schedule of leverage index over the periods reported

    

2024

    

2023

 

Loans and borrowings (Note 20)

 

119,965,031

 

105,815,527

Cash and cash equivalents (Note 6)

 

(14,054,475)

 

(12,336,115)

Other financial assets (Note 9)

 

(5,240,450)

 

(2,232,775)

Net financial debt

 

100,670,106

 

91,246,637

Equity (Note 24)

 

105,913,439

 

100,252,480

Leverage (1)

 

48.73

%  

47.65

%

(1)Net financial debt / (Net financial debt + Equity)
Cash flow hedging  
Risk management  
Schedule of non-derivative hedging instrument

Company

    

Derivative instrument

    

2024

    

2023

Intervial Chile (1)

 

Cross currency swap

 

35,520

 

44,134

Oleoducto Central S.A.

 

Non-delivery forward

 

223,091