XML 185 R77.htm IDEA: XBRL DOCUMENT v3.25.1
Supplemental information on oil and gas producing activities (unaudited) (Tables)
12 Months Ended
Dec. 31, 2024
Supplemental information on oil and gas producing activities (unaudited)  
Schedule of capitalized costs relating to oil and gas exploration and production activities

    

2024

    

2023

    

2022

Natural and environmental properties

 

109,005,280

 

96,856,236

 

90,284,366

Wells, equipment, and facilities – property, plant, and equipment

 

42,387,351

 

35,897,318

 

33,568,835

Exploration and production projects

 

19,488,784

 

17,372,792

 

16,451,284

Accumulated depreciation, depletion, and amortization

 

(96,990,855)

 

(84,413,729)

 

(79,744,788)

Net capitalized cost

 

73,890,560

 

65,712,617

 

60,559,697

Schedule of costs incurred in oil and gas exploration and developed activities

    

2024

    

2023

    

2022

Acquisition of proved properties (1)

 

1,972,255

 

37,419

 

141,928

Acquisition of unproved properties (2)

 

577,804

 

 

339,394

Exploration costs

 

3,378,446

 

2,911,974

 

3,322,055

Development costs

 

15,964,905

 

19,976,218

 

16,266,222

 

21,893,410

 

22,925,611

 

20,069,599

(1)

For 2024, it corresponds to the acquisition of 45% interest in Block CPO-09. For 2023 and 2022, it corresponds to 49% of participation contract in Barnett, acquired by Ecopetrol Permian.

(2)

For 2024, it corresponds to the acquisition of 45% interest in Block CPO-09. During 2022, Ecopetrol Óleo e Gás do Brasil Ltda have acquired and capitalized seven offshore blocks in the Santos Basin. The blocks are operated by Shell, which holds a 70% of participation in the assets, with a 30% of participation held by Ecopetrol Brasil.

Schedule of results of operations for oil and gas exploration and production activities

   

2024

   

2023

   

2022

Net revenues

 

  

 

  

 

  

Sales

 

67,410,322

 

66,258,193

 

71,223,307

Transfers

 

13,677,202

 

15,256,723

 

19,797,158

 

81,087,524

 

81,514,916

 

91,020,465

Production costs (1)

 

21,568,517

 

20,544,682

 

22,152,495

Depreciation, depletion, and amortization (2)

 

10,356,534

 

8,531,483

 

7,138,902

Other production costs (3)

 

22,937,996

 

22,751,720

 

20,741,550

Exploration expenses (4)

 

1,769,785

 

2,088,922

 

1,512,385

Other expenses (5)

 

3,635,945

 

7,508,085

 

5,399,726

 

60,268,777

 

61,424,892

 

56,945,058

Income before income tax expense

 

20,818,747

 

20,090,024

 

34,075,407

Income tax expense

 

(9,627,028)

 

(9,250,450)

 

(13,026,271)

Results of operations for exploration and production activities

 

11,191,719

 

10,839,574

 

21,049,136

(1)

Production costs are lifting costs incurred to operate and maintain productive wells and related equipment and facilities including costs such as operating labor, materials, supplies, and fuel consumed in operations and the costs of operating natural gas liquids plants. In addition, they include expenses related to the asset retirement obligations that were recognized during 2024, 2023 and 2022 of $636,308, $477,511 and $333,683, respectively.

(2)

In accordance with IAS 37, the expense related to asset retirement obligations that were recognized during 2024, 2023 and 2022 in depreciation, depletion, and amortization, were 704,084, $438,675, and $768,466, respectively.

(3)

Includes transportation costs and naphtha that are not part of the Ecopetrol Business Group’s lifting cost.

(4)

Exploration expenses include the costs of geological and geophysical activities, as well as the non–productive exploratory wells.

(5)

Corresponds to administration, marketing expenses, and impairment.

Schedule of information relates to the net proven reserves owned by the Ecopetrol Business Group

2024

2023

2022

Oil

Gas

Total

Oil

Gas

Total

Oil

Gas

Total

    

(Mbls)

    

(Gpc)

    

(Mbe)

    

(Mbls)

    

(Gpc)

    

(Mbe)

    

(Mbls)

    

(Gpc)

    

(Mbe)

Proved reserves:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Opening balance

 

1,471

 

2,346

 

1,883

 

1,515

 

2,828

 

2,011

 

1,449

 

3,151

 

2,002

Revisions of previous estimates (1)

 

94

 

(55)

 

84

 

38

 

(165)

 

9

 

81

 

(104)

 

63

Improved recovery

 

79

 

102

 

97

 

91

 

9

 

93

 

77

 

21

 

81

Purchases

 

35

 

5

 

35

 

 

 

 

39

 

50

 

48

Extensions and discoveries

 

42

 

40

 

49

 

17

 

 

17

 

52

 

33

 

57

Sales

(5)

(5)

(6)

Production

 

(194)

 

(317)

 

(250)

 

(190)

 

(326)

 

(247)

 

(183)

 

(323)

 

(240)

Closing balance

 

1,522

 

2,116

 

1,892

 

1,471

 

2,346

 

1,883

 

1,515

 

2,828

 

2,011

Proved developed reserves:

 

 

 

 

 

 

 

 

 

Opening balance

 

1,083

 

2,007

 

1,435

 

995

 

2,174

 

1,376

 

921

 

2,561

 

1,370

Closing balance

 

1,087

 

1,750

 

1,394

 

1,083

 

2,007

 

1,435

 

995

 

2,174

 

1,376

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

Opening balance

 

388

 

339

 

448

 

520

 

654

 

635

 

528

 

590

 

632

Closing balance

 

435

 

366

 

498

 

388

 

339

 

448

 

520

 

654

 

635

Some values were rounded for presentation purposes.

Mbls = Million barrels

Gpc: Giga cubic feet

Mbe = Million barrels of oil equivalent

(1)

Represents changes in previous proved reserves, upward or downward, resulting from new information (except for an increase in a proved area), usually obtained from development drilling and production history or result from changes in economic factors.

Schedule of standardized measure of discounted future net cash flows relating to proved oil and gas quantities and changes therein

    

2024

    

2023

    

2022

Future cash inflows

 

493,144,459

 

425,761,732

 

685,716,359

Future costs

 

 

 

Production (1)

 

(193,522,901)

 

(158,870,388)

 

(182,522,131)

Development

 

(49,298,761)

 

(40,675,517)

 

(58,332,264)

Income taxes

 

(84,245,300)

 

(80,373,445)

 

(201,912,509)

Future net cash flow

 

166,077,497

 

145,842,382

 

242,949,455

10% discount factor

 

(48,561,554)

 

(49,557,596)

 

(86,340,334)

Standardized measure of discounted net cash flows

 

117,515,943

 

96,284,786

 

156,609,121

(1)

Production future costs include the estimated costs related to assets retirement obligations in the amount of $25,448,529, $22,615,261, and $23,234,408, as of December 31, 2024, 2023, and 2022, respectively.

Schedule of principal sources of change in the standardized measure of discounted net cash flows

    

2024

    

2023

    

2022

Net change in sales and transfer prices and in production cost (lifting) related to future production

 

41,742,427

 

(123,240,049)

 

158,798,134

Changes in estimated future development costs

 

(15,349,339)

 

(10,624,343)

 

(52,166,780)

Sales and transfer of oil and gas produced net of production costs

 

(59,519,007)

 

(60,970,234)

 

(68,867,970)

Net change due to extensions, discoveries, and improved recovery

 

3,723,233

 

6,173,144

 

9,993,781

Net change due to purchase and sales of minerals in place

 

1,501,219

 

 

1,767,856

Net change due to revisions in quantity estimates

 

8,877,125

 

967,150

 

10,807,453

Previously estimated development costs incurred during the period

 

27,041,713

 

34,815,000

 

69,458,458

Accretion of discount

 

14,934,714

 

28,676,517

 

15,360,418

Timing and other

 

4,828,442

 

(13,215,214)

 

(11,990,359)

Net change in income taxes

 

(6,549,370)

 

77,093,694

 

(84,908,732)

Aggregate change in the standardized measure of discounted future net cash flows for the year

 

21,231,157

 

(60,324,335)

 

48,252,259