XML 49 R27.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Long-Term Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Long-Term Debt. |
Schedule of Long-term Debt Instruments | The company’s borrowings consisted of the following at December 31 (in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | 2024 | ​ | 2023 | ​ | ​
​ | ​ | 2.800% senior notes due 2024 | $ | - | ​ | $ | 400,000 | ​ | ​
​ | ​ | 2.400% senior notes due 2025 | ​ | 400,000 | ​ | ​ | 400,000 | ​ | ​
​ | ​ | 5.000% senior notes due 2026 | ​ | 400,000 | ​ | ​ | 400,000 | ​ | ​
​ | ​ | 1.650% senior notes due 2027 | ​ | 350,000 | ​ | ​ | 350,000 | ​ | ​
​ | ​ | 3.450% senior notes due 2030 | ​ | 600,000 | ​ | ​ | 600,000 | ​ | ​
​ | ​ | 3.250% senior notes due 2031 | ​ | 500,000 | ​ | ​ | 500,000 | ​ | ​
​ | ​ | 5.375% senior notes due 2034 | ​ | 600,000 | ​ | ​ | - | ​ | ​
​ | ​ | 3.250% senior notes due 2050 | ​ | 400,000 | ​ | ​ | 400,000 | ​ | ​
​ | ​ | Other obligations | ​ | 28,803 | ​ | ​ | 61,836 | ​ | ​
​ | ​ | Total debt | ​ | 3,278,803 | ​ | ​ | 3,111,836 | ​ | ​
​ | ​ | Less debt issuance costs and original issue discounts | ​ | 47,796 | ​ | ​ | 40,780 | ​ | ​
​ | ​ | Total amounts outstanding | ​ | 3,231,007 | ​ | ​ | 3,071,056 | ​ | ​
​ | ​ | Less current maturities | ​ | 426,990 | ​ | ​ | 459,987 | ​ | ​
​ | ​ | Long-term debt | $ | 2,804,017 | ​ | $ | 2,611,069 | ​ | ​
Schedule of Maturities of Long-term Debt | Maturities of outstanding debt as of December 31, 2024, are as follows (in thousands):
​ | ​ | ​ | ​ | ​ | ​
​ | 2025 | ​ | $ | 427,442 | ​
​ | 2026 | ​ | ​ | 400,896 | ​
​ | 2027 | ​ | ​ | 350,465 | ​
​ | 2028 | ​ | ​ | - | ​
​ | 2029 | ​ | ​ | - | ​
​ | Thereafter | ​ | ​ | 2,100,000 | ​
​ | ​ | ​ | $ | 3,278,803 | ​

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration