XML 93 R71.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Results (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information      
Total net sales $ 17,540,390 $ 18,795,316 $ 22,260,774
Costs of goods sold 14,737,804 14,749,433 16,142,943
Other segment items 859,549 894,702 1,026,009
Operating income (loss) 1,943,037 3,151,181 5,091,822
Interest expense, net of capitalized interest 56,347 76,484 91,538
Other (income) expense, net (96,191) (144,246) (20,785)
Income (loss) before income taxes 1,982,881 3,218,943 5,021,069
Depreciation and amortization 478,907 437,804 384,202
Capital expenditures 1,868,006 1,657,905 908,902
Total Assets 14,935,233 14,908,420  
U.S.      
Segment Reporting Information      
Total net sales 16,075,560 16,967,684 20,851,771
Non-U.S.      
Segment Reporting Information      
Total net sales 1,464,830 1,827,632 1,409,003
Operating Segment | Steel Operations      
Segment Reporting Information      
Total net sales 12,527,066 13,067,622 15,100,996
Costs of goods sold 10,736,557 10,977,249 11,787,382
Other segment items 208,135 208,773 220,925
Operating income (loss) 1,582,374 1,881,600 3,092,689
Depreciation and amortization 351,558 331,225 295,468
Capital expenditures 461,524 453,955 613,678
Total Assets 8,776,445 8,650,450  
Operating Segment | Steel Operations | U.S.      
Segment Reporting Information      
Total net sales 11,311,552 11,603,139 13,783,666
Operating Segment | Steel Operations | Non-U.S.      
Segment Reporting Information      
Total net sales 749,932 1,037,412 779,683
Operating Segment | Steel Operations | Other segments      
Segment Reporting Information      
Total net sales 465,582 427,071 537,647
Operating Segment | Metals Recycling Operations      
Segment Reporting Information      
Total net sales 4,136,913 4,158,588 4,200,227
Costs of goods sold 3,946,457 3,971,743 3,986,236
Other segment items 113,649 139,110 114,619
Operating income (loss) 76,807 47,735 99,372
Depreciation and amortization 56,148 65,803 48,851
Capital expenditures 83,020 185,903 63,967
Total Assets 1,301,234 1,340,445  
Operating Segment | Metals Recycling Operations | U.S.      
Segment Reporting Information      
Total net sales 1,311,124 1,162,246 1,293,258
Operating Segment | Metals Recycling Operations | Non-U.S.      
Segment Reporting Information      
Total net sales 694,010 774,211 602,555
Operating Segment | Metals Recycling Operations | Other segments      
Segment Reporting Information      
Total net sales 2,131,779 2,222,131 2,304,414
Operating Segment | Steel Fabrication Operations      
Segment Reporting Information      
Total net sales 1,771,795 2,806,777 4,257,207
Costs of goods sold 1,006,211 1,115,515 1,737,366
Other segment items 98,600 98,001 95,186
Operating income (loss) 666,984 1,593,261 2,424,655
Depreciation and amortization 11,071 9,787 9,727
Capital expenditures 29,374 22,044 17,519
Total Assets 665,867 790,399  
Operating Segment | Steel Fabrication Operations | U.S.      
Segment Reporting Information      
Total net sales 1,761,771 2,798,262 4,245,803
Operating Segment | Steel Fabrication Operations | Non-U.S.      
Segment Reporting Information      
Total net sales 1,731 672 183
Operating Segment | Steel Fabrication Operations | Other segments      
Segment Reporting Information      
Total net sales 8,293 7,843 11,221
Operating Segment | Aluminum Operations      
Segment Reporting Information      
Total net sales 318,689 285,907 292,085
Costs of goods sold 298,572 237,759 266,950
Other segment items 92,448 31,002 10,365
Operating income (loss) (72,331) 17,146 14,770
Depreciation and amortization 6,786 4,917 5,127
Capital expenditures 1,309,027 967,739 189,805
Total Assets 2,802,647 1,444,335  
Operating Segment | Aluminum Operations | U.S.      
Segment Reporting Information      
Total net sales 256,051 239,095 252,121
Operating Segment | Aluminum Operations | Non-U.S.      
Segment Reporting Information      
Total net sales 2,496 9,105 16,806
Operating Segment | Aluminum Operations | Other segments      
Segment Reporting Information      
Total net sales 60,142 37,707 23,158
Operating Segment | Other      
Segment Reporting Information      
Total net sales 1,451,723 1,171,901 1,287,980
Costs of goods sold 1,420,978 1,147,441 1,295,721
Other segment items 348,153 419,037 586,304
Operating income (loss) (317,408) (394,577) (594,045)
Depreciation and amortization 53,344 26,072 25,029
Capital expenditures 55,183 28,264 23,933
Total Assets 3,319,917 3,248,822  
Operating Segment | Other | U.S.      
Segment Reporting Information      
Total net sales 1,435,062 1,164,942 1,276,923
Operating Segment | Other | Non-U.S.      
Segment Reporting Information      
Total net sales 16,661 6,232 9,776
Operating Segment | Other | Other segments      
Segment Reporting Information      
Total net sales   727 1,281
Eliminations      
Segment Reporting Information      
Total net sales (2,665,796) (2,695,479) (2,877,721)
Costs of goods sold (2,670,971) (2,700,274) (2,930,712)
Other segment items (1,436) (1,221) (1,390)
Operating income (loss) 6,611 6,016 54,381
Capital expenditures (70,122)    
Total Assets (1,930,877) (566,031)  
Eliminations | Other segments      
Segment Reporting Information      
Total net sales $ (2,665,796) $ (2,695,479) $ (2,877,721)